BLACKSTONE MORTGAGE TRUST, INC. (BXMT) [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16	Dec-31-15
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Total interest income	1,339.0	854.7	779.6	882.7	756.1	537.9	498.0	410.6
Total interest expense	710.9	340.2	347.5	458.5	359.6	234.9	184.3	152.4
Net interest income	628.1	514.5	432.2	424.2	396.5	303.0	313.7	258.2
Net interest income after provision for loan losses	628.1	514.5	432.2	424.2	396.5	303.0	313.7	258.2
Non-interest expenses	162.5	131.6	123.8	117.3	110.4	84.8	83.7	79.6
Equity in earnings							3.2	11.8
Pre-tax income	254.1	422.7	140.7	306.9	286.1	218.3	246.6	212.4
Income taxes	3.0	0.4	0.3	-0.5	0.3	0.3	0.2	0.5
Tax rate	1.2%	0.1%	0.2%		0.1%	0.1%	0.1%	0.2%
Minority interest	2.4	3.1	2.7	1.8	0.7	0.3	8.1	15.1
Net income	248.6	419.2	137.7	305.6	285.1	217.6	238.3	196.8
Net margin	39.6%	81.5%	31.9%	72.0%	71.9%	71.8%	76.0%	76.2%

Basic EPS	$1.46	$2.77	$0.97	$2.35	$2.50	$2.27	$2.53	$2.41
Diluted EPS	$1.46	$2.77	$0.97	$2.35	$2.50	$2.27	$2.53	$2.41

Shares outstanding (basic)	170.6	151.5	141.8	130.1	113.9	96.0	94.2	81.7
Shares outstanding (diluted)	170.6	151.5	141.8	130.1	113.9	96.0	94.2	81.7

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.