Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-03 | Dec-31-02 | Dec-31-01 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues | 6.0 | 7.8 | 3.9 | 4.8 | 0.0 | 0.0 | 4.6 |
| Revenue growth | -23.1% | 99.6% | -17.8% | | | -100.0% | |
| Cost of goods sold | 12.1 | 15.7 | 7.9 | 9.1 | 3.5 | 3.7 | 6.1 |
| Gross profit | -6.0 | -7.8 | -3.9 | -4.3 | -3.5 | -3.7 | -1.5 |
| Gross margin | -100.0% | -100.0% | -100.0% | -89.8% | | | -32.5% |
| Selling, general and administrative [+] | 3.2 | 2.9 | 3.0 | 3.0 | | 3.8 | 56.1 |
| General and administrative | 3.2 | 2.9 | 3.0 | 3.0 | 0.0 | | |
| Other operating expenses | | | | | | -3.8 | -7.3 |
| EBITDA [+] | -8.1 | -10.6 | -6.7 | -7.1 | -3.3 | -3.4 | -47.8 |
| EBITDA growth | -23.8% | 56.9% | -5.7% | | -5.2% | -92.8% | |
| EBITDA margin | -133.6% | -134.9% | -171.6% | -149.7% | | | -1039.6% |
| Depreciation | 0.7 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 2.5 |
| EBITA | -8.7 | -10.7 | -6.8 | -7.3 | -3.5 | -3.7 | -50.3 |
| EBITA margin | -145.0% | -135.9% | -174.3% | -151.9% | | | -1094.4% |
| Amortization of intangibles | 0.5 | 0.1 | 0.1 | 0.0 | | | |
| EBIT [+] | -9.3 | -10.7 | -6.9 | -7.3 | -3.5 | -3.7 | -50.3 |
| EBIT growth | -13.9% | 55.6% | -5.5% | | -6.4% | -92.6% | |
| EBIT margin | -153.3% | -136.9% | -175.7% | -152.9% | | | -1094.4% |
| Non-recurring items [+] | | | | | | 0.1 | 7.3 |
| Asset impairment | | | | | | 0.1 | 7.3 |
| Interest income | | | | | | 0.1 | 1.1 |
| Interest income | | | | | | 0.1 | 1.1 |
| Other income (expense), net | -0.9 | -2.7 | 0.6 | 0.5 | -1.7 | 0.2 | 24.3 |
| Pre-tax income | -10.2 | -13.5 | -6.3 | -6.8 | -5.1 | -3.5 | -32.2 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -13.4 | -16.4 | -9.7 | -13.8 | -5.1 | -3.5 | -32.2 |
| Net margin | -222.7% | -209.5% | -248.1% | -288.2% | | | -700.6% |
| |
| Basic EPS [+] | $0.00 | $0.00 | $0.00 | $0.00 | ($0.03) | ($0.02) | ($0.23) |
| Growth | -18.3% | 67.8% | -31.6% | | 47.3% | -91.6% | |
| Diluted EPS [+] | $0.00 | $0.00 | $0.00 | $0.00 | ($0.03) | ($0.02) | ($0.23) |
| Growth | -18.3% | 67.8% | -31.6% | | 47.3% | -91.6% | |
| |
| Shares outstanding (basic) [+] | 27,867.5 | 27,830.7 | 27,692.3 | 26,764.1 | 179.8 | 180.3 | 138.5 |
| Growth | 0.1% | 0.5% | 3.5% | | -0.3% | 30.2% | |
| Shares outstanding (diluted) [+] | 27,867.5 | 27,830.7 | 27,692.3 | 26,764.1 | 179.8 | 180.3 | 138.5 |
| Growth | 0.1% | 0.5% | 3.5% | | -0.3% | 30.2% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|