Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

BORDERS GROUP INC (BGP)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJan-31-11Jan-29-11Jan-30-10Jan-31-09Feb-02-08Feb-03-07Jan-28-06Jan-23-05
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Borders Superstores      2,847.286.7  
    Waldenbooks Specialty Retail      562.820.918.2779.9
    International      145.13.66.9510.7
    Total depreciation expense       111.2109.6 
    Other      42.33,347.03,582.42,640.8
Total revenues   2,274.92,711.03,165.53,597.43,569.43,717.13,931.4
            Revenue growth   [+]  -14.4%-12.0%0.8%-4.0%-5.5%4.4%
Cost of goods sold   1,900.92,115.72,414.82,668.32,615.72,650.42,812.4
Gross profit   374.0595.3750.7929.1953.71,066.71,119.0
            Gross margin   16.4%22.0%23.7%25.8%26.7%28.7%28.5%
Selling, general and administrative   589.0678.9812.1912.0879.8885.7890.3
EBITDA   [+]  -5.1-16.6107.8116.4280.0329.6
            EBITDA margin   -13.0%-0.2%-0.5%3.0%3.3%7.5%8.4%
Depreciation and amortization    93.9101.9103.7111.2109.6112.9
EBIT   [+] -296.4-99.0-118.54.15.2170.4216.7
            EBIT margin   -13.0%-3.7%-3.7%0.1%0.1%4.6%5.5%
Non-recurring items   [+]   40.3    
Interest expense   33.424.145.443.129.913.69.1
Other income (expense), net   30.8-20.740.1    
Pre-tax income   -299.0-143.8-164.1-39.0-24.7156.8207.6
Income taxes   1.3-31.328.0-19.1-2.860.375.7
            Tax rate    21.8% 49.0%11.3%38.5%36.5%
Earnings from continuing ops   -300.3-112.5-192.1-19.9-21.996.5131.9
Earnings from discontinued ops   4.82.35.7-137.5 101.0 
Net income   -299.0-109.4-186.7-157.4-151.3197.5131.9
            Net margin   -13.1%-4.0%-5.9%-4.4%-4.2%5.3%3.4%
   
Basic EPS   [+] ($4.39)($1.87)($3.19)($0.34)($0.35)$1.38$1.72
Diluted EPS   [+] ($4.39)($1.87)($3.19)($0.34)($0.35)$1.36$1.69
   
   
Shares outstanding (basic)   [+] 68.460.160.258.761.969.876.6
Shares outstanding (diluted)   [+] 68.460.160.258.761.971.177.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy