Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

VIDLER WATER RESOURCES, INC. (PICO)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
   10-K/A10-K/A10-K10-K10-K10-K10-K10-K
Revenues:  
    Real Estate Operations         191.4
    Other         1.0
Total revenues   [+]29.29.629.413.136.37.9-12.4192.5
            Revenue growth   [+]204.0%-67.3%125.3%-64.0%357.2%-164.1%-106.4%20.2%
Cost of goods sold  6.11.98.50.00.00.00.00.0
Gross profit  23.27.720.913.136.37.9-12.4192.5
            Gross margin  79.3%80.0%71.1%100.0%100.0%100.0%100.0%100.0%
Selling, general and administrative   [+]8.26.79.0    13.7
Research and development          
Equity in earnings          
Other operating expenses     13.136.37.9-12.4 
EBITDA   [+]14.80.711.60.10.30.91.6181.9
            EBITDA margin  50.8%7.4%39.4%0.6%0.8%11.3%-13.1%94.5%
Depreciation and amortization  0.00.00.10.10.30.91.63.1
EBIT   [+]14.80.711.50.00.00.00.0178.8
            EBIT margin  50.7%6.9%39.2%0.0%0.0%0.0%0.0%92.9%
Other income (expense), net     -3.37.3-25.2-37.8-224.4
Pre-tax income  14.80.711.5-3.37.3-25.2-37.8-45.5
Income taxes  -18.1-9.30.00.13.1-1.1-3.0-3.5
            Tax rate    0.0% 42.5%4.5%7.8%7.7%
Earnings from continuing ops  32.910.011.5-3.30.5-21.9-81.9-52.4
Earnings from discontinued ops     0.08.71.818.7 
Net income  32.910.011.5-3.30.5-21.9-81.9-52.4
            Net margin  112.6%104.0%39.2%-25.5%1.3%-275.6%661.9%-27.2%
   
Basic EPS   [+]$1.80$0.52$0.57($0.15)$0.02($0.95)($3.56)($2.30)
Diluted EPS   [+]$1.80$0.52$0.57($0.15)$0.02($0.95)($3.56)($2.30)
   
Dividends per share   [+]    $5.01   
   
Shares outstanding (basic)   [+]18.319.120.222.123.123.123.022.8
Shares outstanding (diluted)   [+]18.319.120.222.123.123.123.022.8
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy