Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

SPIRE Corp (SPIR)

Income Statement Business | Product | Geographic | Customer

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-13Dec-31-12Dec-31-11Dec-31-10Dec-31-09Dec-31-08
   10-K10-K10-K10-K10-K10-K
Revenues:  
    Solar  7.715.351.0   
    Biomedical  6.96.97.8   
    Optoelectronics       65.0
Total revenues   [+]14.622.158.779.869.965.0
            Revenue growth   [+]-34.1%-62.4%-26.4%14.3%7.6% 
Cost of goods sold   [+]12.116.844.865.263.445.6
Gross profit  2.55.314.014.76.519.4
            Gross margin  17.2%23.8%23.8%18.4%9.2%29.8%
Selling, general and administrative  10.911.714.518.117.818.2
Research and development  0.00.20.81.3  
Other operating expenses   -5.5-0.4-4.55.7-6.0
EBITDA   [+]-7.9-0.40.21.5-15.69.0
            EBITDA margin  -54.0%-1.6%0.3%1.8%-22.3%13.9%
Depreciation  0.40.70.81.71.51.9
EBITA  -8.3-1.1-0.6-0.2-17.17.2
            EBITA margin  -56.9%-4.8%-1.0%-0.3%-24.4%11.0%
Amortization of intangibles  0.10.10.2   
EBIT   [+]-8.4-1.2-0.8-0.2-17.17.2
            EBIT margin  -57.4%-5.2%-1.4%-0.3%-24.4%11.0%
Non-recurring items   [+] 5.4 2.6-7.7 
Interest expense  0.10.10.10.20.30.2
Other income (expense), net   [+]0.00.00.00.0-1.3-1.2
Pre-tax income  -8.5-6.7-1.0-3.0-10.95.7
Income taxes  0.0-2.0-0.9-1.1-5.61.0
            Tax rate  0.0%29.0%91.2%37.7%51.6%16.6%
Minority interest  0.0     
Earnings from continuing ops  -8.5-6.6-0.1-1.9-8.75.5
Earnings from discontinued ops      3.4-0.7
Net income  -8.5-6.6-0.1-1.9-5.34.8
            Net margin  -58.1%-30.0%-0.1%-2.4%-7.6%7.4%
   
Basic EPS   [+]($0.92)($0.77)($0.01)($0.23)($1.04)$0.65
Diluted EPS   [+]($0.92)($0.77)($0.01)($0.23)($1.04)$0.65
   
Shares outstanding (basic)   [+]9.28.68.48.38.38.3
Shares outstanding (diluted)   [+]9.28.68.48.38.38.3
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy