Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

ACORN ENERGY, INC. (ACFN)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K8-K10-K10-K10-K10-K10-K
Revenues:  
    PG  5.95.8 4.33.7 2.92.5
    CP  1.11.0 1.21.4 0.70.5
    Other     0.0  0.51.4
    Other        4.612.1
Total revenues  7.06.85.95.55.14.48.716.5
            Revenue growth   [+]3.3%14.4%7.9%7.9%16.9%-49.8%-47.7%-15.4%
Cost of goods sold  1.91.91.81.92.01.95.110.4
Gross profit  5.14.94.13.63.12.43.56.2
            Gross margin  72.4%72.3%69.8%65.4%61.4%56.3%40.7%37.3%
Selling, general and administrative  4.84.23.83.74.03.85.79.6
Research and development  0.80.70.60.60.50.50.91.7
Equity in earnings      0.00.50.3 
EBITDA   [+]-0.50.1-0.3-0.6-1.3-1.4-2.6-4.9
            EBITDA margin  -6.5%1.0%-4.9%-11.7%-25.7%-31.9%-30.5%-29.3%
Depreciation and amortization  0.10.10.00.10.10.10.10.3
EBIT   [+]-0.60.0-0.3-0.7-1.4-1.5-2.8-5.2
            EBIT margin  -8.3%-0.1%-5.2%-12.7%-27.0%-33.6%-32.2%-31.2%
Non-recurring items   [+]0.1       
Interest expense       0.20.60.4
Other income (expense), net  0.00.00.40.0-0.1-0.43.30.1
Pre-tax income  -0.60.00.1-0.7-1.5-2.1-0.1-5.5
Income taxes  0.00.00.0-0.10.50.00.0-0.2
            Tax rate    0.0%11.3% 1.9%23.2%3.8%
Minority interest  0.00.0 0.0-0.1   
Earnings from continuing ops  -0.60.00.1-0.6-2.0-1.30.2-10.8
Earnings from discontinued ops        -0.3 
Net income  -0.60.00.1-0.6-2.0-1.3-0.1-10.8
            Net margin  -9.0%-0.3%1.2%-11.3%-39.3%-30.9%-1.4%-65.3%
   
Basic EPS   [+]($15.95)($0.53)$0.00($0.02)($0.07)($0.05)$0.01($0.40)
Diluted EPS   [+]($0.02)$0.00$0.00($0.02)($0.07)($0.05)$0.01($0.40)
   
   
Shares outstanding (basic)   [+]0.00.039.735.529.529.428.526.8
Shares outstanding (diluted)   [+]39.739.739.735.529.529.428.526.8
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy