Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 |
| | 8-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Radio Markets | | | | 615.1 | 432.9 | 419.9 | | |
| Radio Network | | | | 109.1 | | | | |
| Total revenues | 739.6 | 723.6 | 863.1 | 719.8 | 432.9 | 419.9 | 646.2 | 634.4 |
| Revenue growth [+] | 2.2% | -16.2% | 19.9% | 66.3% | 3.1% | -35.0% | 1.9% | 2.6% |
| Radio Markets | | | | 42.1% | 3.1% | | | |
| Cost of goods sold | 743.6 | -250.9 | -271.1 | -267.0 | -172.6 | -160.1 | 0.0 | 0.0 |
| Gross profit | -4.0 | 974.5 | 1,134.2 | 986.8 | 605.5 | 580.0 | 646.2 | 634.4 |
| Gross margin | -0.5% | 134.7% | 131.4% | 137.1% | 139.9% | 138.1% | 100.0% | 100.0% |
| Selling, general and administrative [+] | 192.2 | 203.9 | 227.5 | 240.3 | 156.8 | 138.1 | 134.2 | 122.2 |
| Sales and marketing | | | | 195.6 | 126.6 | 122.7 | 118.6 | 112.1 |
| General and administrative | | | | 44.6 | 30.3 | 15.4 | 15.6 | 10.1 |
| Other selling, general and administrative | | | | 195.6 | 126.6 | 122.7 | 118.6 | 112.1 |
| Other operating expenses | 665.6 | 1,608.4 | 1,930.7 | 2,162.3 | 483.9 | 298.5 | 470.3 | 516.2 |
| EBITDA [+] | -791.9 | -802.2 | -978.8 | -1,385.1 | -18.5 | 165.7 | 143.0 | 136.7 |
| EBITDA growth | -1.3% | -18.0% | -29.3% | 7396.7% | -111.1% | 15.9% | 4.6% | 34.8% |
| EBITDA margin | -107.1% | -110.9% | -113.4% | -192.4% | -4.3% | 39.5% | 22.1% | 21.5% |
| Depreciation and amortization | 69.9 | 35.6 | 45.3 | 30.7 | 16.7 | 22.3 | 101.3 | 140.7 |
| EBIT [+] | -861.9 | -837.8 | -1,024.0 | -1,415.8 | -35.2 | 143.4 | 41.7 | -4.0 |
| EBIT growth | 2.9% | -18.2% | -27.7% | 3920.2% | -124.6% | 243.7% | -1152.6% | -90.5% |
| EBIT margin | -116.5% | -115.8% | -118.6% | -196.7% | -8.1% | 34.1% | 6.5% | -0.6% |
| Non-recurring items | -1,014.1 | 4.6 | | | | | | |
| Interest expense | 63.1 | 190.2 | 211.8 | 100.7 | 32.9 | 21.1 | 17.3 | |
| Interest expense | 63.1 | 190.2 | 211.8 | 100.7 | 32.9 | 21.1 | 17.3 | |
| Other income (expense), net | 992.1 | -4.9 | 103.3 | -0.6 | | | -13.6 | -57.6 |
| Pre-tax income | 1,081.2 | -1,037.5 | -1,132.5 | -1,517.1 | -68.1 | 122.3 | 10.8 | -61.6 |
| Income taxes | 13.3 | -254.1 | -162.7 | -231.8 | -20.1 | 52.5 | -63.8 | 28.0 |
| Tax rate | 1.2% | 24.5% | 14.4% | 15.3% | 29.5% | 42.9% | | |
| Net income | 1,067.9 | -783.4 | -969.8 | -1,285.2 | -48.0 | 69.8 | 74.6 | -89.6 |
| Net margin | 144.4% | -108.3% | -112.4% | -178.6% | -11.1% | 16.6% | 11.5% | -14.1% |
| |
| Basic EPS [+] | | ($2,967.39) | ($3,690.16) | ($6.61) | ($0.43) | $0.59 | $0.58 | ($0.83) |
| Growth | | -19.6% | 55708.6% | 1434.9% | -173.6% | 1.4% | -169.2% | -10.1% |
| Diluted EPS [+] | | ($2,967.39) | ($3,690.16) | ($6.61) | ($0.43) | $0.52 | $0.52 | ($0.83) |
| Growth | | -19.6% | 55708.6% | 1434.9% | -183.1% | -0.3% | -162.3% | -10.1% |
| |
| Shares outstanding (basic) [+] | | 0.3 | 0.3 | 194.4 | 111.5 | 119.2 | 129.2 | 107.4 |
| Growth | | 0.4% | -99.9% | 74.4% | -6.5% | -7.7% | 20.3% | 11.7% |
| Shares outstanding (diluted) [+] | | 0.3 | 0.3 | 194.4 | 111.5 | 134.5 | 143.4 | 107.4 |
| Growth | | 0.4% | -99.9% | 74.4% | -17.2% | -6.2% | 33.5% | 11.7% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|