Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Dec-31-01 |
| | 10-K | 10-K | 10-K | 10-K/A | 10-K | 10-K | 10-K |
| Revenues: |
| Systems | | | | 35.8 | 14.0 | 9.4 | 7.0 |
| North America | 42.8 | 38.4 | 40.1 | 83.0 | 76.1 | 91.2 | 94.8 |
| Other | 28.2 | 16.3 | 9.3 | | 1.8 | 8.8 | 3.0 |
| Total revenues | 71.0 | 54.7 | 49.4 | 96.4 | 91.8 | 109.4 | 104.7 |
| Revenue growth [+] | 29.8% | 10.6% | -48.7% | 5.0% | -16.1% | 4.4% | |
| Systems | | | | 156.6% | 48.9% | 34.8% | |
| North America | 11.4% | -4.4% | -51.6% | 9.1% | -16.6% | -3.8% | |
| Cost of goods sold | 32.1 | 27.7 | 28.1 | 42.9 | 46.8 | 58.6 | 47.9 |
| Gross profit | 38.9 | 27.0 | 21.3 | 53.5 | 45.0 | 50.8 | 56.8 |
| Gross margin | 54.8% | 49.3% | 43.1% | 55.5% | 49.0% | 46.4% | 54.2% |
| Selling, general and administrative | 32.9 | 37.1 | 24.9 | 27.6 | 30.3 | 31.0 | 29.1 |
| Research and development | 10.6 | 11.0 | 7.2 | 6.1 | 5.2 | 4.2 | 3.8 |
| Other operating expenses | 7.3 | 6.9 | -7.5 | 10.1 | 20.0 | 34.6 | 17.9 |
| EBITDA [+] | -4.7 | -21.0 | -1.2 | 18.6 | 3.8 | -6.6 | 18.1 |
| EBITDA growth | -77.6% | 1711.5% | -106.2% | 383.4% | -158.1% | -136.5% | |
| EBITDA margin | -6.6% | -38.5% | -2.3% | 19.3% | 4.2% | -6.1% | 17.3% |
| Depreciation | 1.5 | 1.3 | 1.1 | 7.0 | 11.5 | 9.2 | 7.4 |
| EBITA | -6.2 | -22.4 | -2.3 | 11.6 | -7.7 | -15.8 | 10.8 |
| EBITA margin | -8.7% | -40.9% | -4.6% | 12.0% | -8.4% | -14.4% | 10.3% |
| Amortization of intangibles | 5.9 | 5.6 | 0.9 | 1.9 | 2.8 | 3.3 | 4.7 |
| EBIT [+] | -12.1 | -27.9 | -3.2 | 9.7 | -10.5 | -19.1 | 6.0 |
| EBIT growth | -56.8% | 773.6% | -133.0% | -192.5% | -45.3% | -417.2% | |
| EBIT margin | -17.0% | -51.1% | -6.5% | 10.0% | -11.4% | -17.5% | 5.8% |
| Interest expense | 10.4 | 7.8 | 8.5 | 9.5 | 14.3 | 15.7 | 11.7 |
| Interest expense | 10.4 | 7.8 | 8.5 | 9.5 | 14.3 | 15.7 | 11.7 |
| Other income (expense), net | -3.3 | | -3.0 | | -9.4 | 0.4 | -1.5 |
| Pre-tax income | -25.8 | -35.8 | -14.7 | 0.2 | -34.2 | -34.4 | -7.2 |
| Income taxes | 1.3 | 0.0 | 0.0 | -0.1 | 0.0 | 1.5 | 0.8 |
| Tax rate | | 0.0% | 0.0% | | 0.0% | | |
| Earnings from continuing ops | -27.1 | -35.8 | -14.7 | 0.3 | -34.2 | -35.9 | -8.1 |
| Earnings from discontinued ops | -67.4 | -0.9 | 8.7 | | | -2.0 | -1.6 |
| Net income | -94.5 | -36.6 | -6.0 | 0.3 | -34.2 | -37.9 | -9.7 |
| Net margin | -133.2% | -67.0% | -12.1% | 0.3% | -37.3% | -34.7% | -9.3% |
| |
| Basic EPS [+] | ($0.68) | ($1.04) | ($0.59) | $0.01 | ($2.33) | ($2.80) | ($0.69) |
| Growth | -34.6% | 76.7% | -5052.1% | -100.5% | -16.7% | 307.9% | |
| Diluted EPS [+] | ($0.68) | ($1.04) | ($0.59) | $0.01 | ($2.33) | ($2.80) | ($0.69) |
| Growth | -34.6% | 76.7% | -5159.6% | -100.5% | -16.7% | 307.9% | |
| |
| Shares outstanding (basic) [+] | 40.0 | 34.5 | 25.1 | 21.9 | 14.7 | 12.8 | 11.8 |
| Growth | 15.8% | 37.4% | 14.8% | 49.0% | 14.4% | 9.3% | |
| Shares outstanding (diluted) [+] | 40.0 | 34.5 | 25.1 | 22.4 | 14.7 | 12.8 | 11.8 |
| Growth | 15.8% | 37.4% | 12.4% | 52.2% | 14.4% | 9.3% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|