Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Arlo Technologies, Inc. (ARLO)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16
   10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Other Countries  41.844.643.3    
    Americas  274.0271.2269.4    
    United States  268.4265.8259.0    
    Ireland  44.340.949.4    
Total revenues  490.4435.1357.2370.0464.9370.7184.6
            Revenue growth   [+]12.7%21.8%-3.5%-20.4%25.4%100.8% 
Cost of goods sold  354.4327.1301.8334.2372.8279.4146.6
Gross profit  136.0108.055.435.892.191.238.0
            Gross margin  27.7%24.8%15.5%9.7%19.8%24.6%20.6%
Selling, general and administrative   [+]126.098.4100.2106.5108.150.826.7
Research and development  64.759.160.169.458.834.724.4
Other operating expenses  -1.41.60.054.9   
EBITDA   [+]-48.5-45.0-94.7-184.3-69.59.5-11.0
            EBITDA margin  -9.9%-10.4%-26.5%-49.8%-14.9%2.6%-6.0%
Depreciation  4.86.010.210.73.81.80.7
EBITA  -53.3-51.0-104.9-195.0-73.37.6-11.7
            EBITA margin  -10.9%-11.7%-29.4%-52.7%-15.8%2.1%-6.4%
Amortization of intangibles      1.51.91.4
EBIT   [+]-53.3-51.0-104.9-195.0-74.85.7-13.1
            EBIT margin  -10.9%-11.7%-29.4%-52.7%-16.1%1.5%-7.1%
Non-recurring items   [+]3.69.1 -109.8   
Interest income  0.90.00.82.71.2  
Other income (expense), net   [+]0.34.83.40.9-1.21.9-0.5
Pre-tax income  -55.7-55.4-100.6-81.6-74.77.7-13.7
Income taxes  1.00.70.64.40.81.10.1
            Tax rate       14.7% 
Net income  -56.6-56.0-101.3-86.0-75.56.5-13.7
            Net margin  -11.5%-12.9%-28.3%-23.2%-16.2%1.8%-7.4%
   
Basic EPS   [+]($0.65)($0.68)($1.30)($1.14)($1.12)$0.11($0.22)
Diluted EPS   [+]($0.65)($0.68)($1.30)($1.14)($1.12)$0.11($0.22)
   
Shares outstanding (basic)   [+]87.282.778.175.167.262.362.3
Shares outstanding (diluted)   [+]87.282.778.175.167.262.362.3
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy