Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Jun-27-09 | Jun-27-08 | Jun-27-07 | Jun-28-06 | Jul-02-05 | Jul-03-04 | Jun-28-03 | Jun-29-02 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| United States | 70.9 | 86.4 | 96.3 | 105.3 | 85.2 | 69.6 | | 36.7 |
| Intercompany | 21.2 | 30.5 | 26.4 | 21.6 | 20.5 | 17.7 | | 14.4 |
| Japan | 15.4 | 17.6 | 20.3 | 20.6 | 19.6 | 16.9 | | 15.2 |
| Spain | 14.2 | 25.6 | 21.3 | 15.9 | 12.2 | 10.8 | | 5.0 |
| Total revenues | 116.6 | 146.6 | 147.8 | 149.5 | 123.9 | 104.4 | 78.7 | 58.7 |
| Revenue growth [+] | -20.5% | -0.8% | -1.1% | 20.6% | 18.6% | 32.8% | 34.0% | |
| United States | -17.9% | -10.3% | -8.5% | 23.5% | 22.4% | | | |
| Intercompany | -30.6% | 15.4% | 22.4% | 5.6% | 15.6% | | | |
| Japan | -12.4% | -13.4% | -1.3% | 5.3% | 15.4% | | | |
| Spain | -44.4% | 20.0% | 34.0% | 30.0% | 13.6% | | | |
| France | -3.7% | 47.2% | 31.8% | 2.3% | -5.9% | | | |
| Cost of goods sold | 72.0 | 81.1 | 73.4 | 75.6 | 68.0 | 51.3 | 38.6 | 31.6 |
| Gross profit | 44.6 | 65.5 | 74.4 | 73.8 | 55.9 | 53.2 | 40.0 | 27.1 |
| Gross margin | 38.2% | 44.7% | 50.3% | 49.4% | 45.1% | 50.9% | 50.9% | 46.2% |
| Selling, general and administrative | 51.5 | 68.1 | 52.8 | 44.3 | 40.2 | 34.0 | 24.5 | 24.8 |
| Research and development | 10.6 | 10.1 | 17.5 | 8.9 | 6.9 | 5.3 | 4.5 | 4.6 |
| EBITDA [+] | -14.9 | -9.7 | 5.8 | 21.2 | 9.6 | 14.6 | 11.5 | -2.0 |
| EBITDA growth | 53.3% | -267.7% | -72.8% | 120.9% | -33.9% | 26.2% | -667.2% | |
| EBITDA margin | -12.8% | -6.6% | 3.9% | 14.2% | 7.8% | 13.9% | 14.7% | -3.5% |
| Depreciation and amortization | 2.6 | 3.0 | 1.6 | 0.6 | 0.8 | 0.7 | 0.6 | 0.4 |
| EBIT [+] | -17.5 | -12.7 | 4.2 | 20.7 | 8.9 | 13.9 | 11.0 | -2.4 |
| EBIT growth | 38.2% | -404.8% | -79.9% | 133.2% | -36.2% | 26.8% | -558.5% | |
| EBIT margin | -15.0% | -8.6% | 2.8% | 13.8% | 7.2% | 13.3% | 13.9% | -4.1% |
| Non-recurring items | | | | | 0.8 | | | |
| Interest income, net [+] | 0.5 | 1.6 | 2.7 | 1.7 | 0.6 | 0.3 | 0.4 | 0.1 |
| Interest expense | | | | | | | 0.2 | 0.5 |
| Interest income | 0.5 | 1.6 | 2.7 | 1.7 | 0.6 | 0.3 | 0.7 | 0.5 |
| Other income (expense), net | -0.4 | -1.8 | 3.7 | 0.0 | -0.1 | 0.9 | 0.0 | 0.5 |
| Pre-tax income | -17.4 | -12.9 | 10.6 | 22.4 | 8.7 | 15.1 | 11.3 | -1.8 |
| Income taxes | -6.8 | -5.8 | 3.6 | 7.5 | 2.2 | 4.6 | 3.5 | -0.4 |
| Tax rate | 39.0% | 44.8% | 33.7% | 33.3% | 25.3% | 30.4% | 31.0% | 23.0% |
| Earnings from continuing ops | -10.6 | -7.1 | 7.0 | 14.9 | 6.5 | 10.5 | 7.8 | -1.4 |
| Earnings from discontinued ops | -11.7 | -2.0 | -0.8 | | 0.0 | 0.0 | 6.8 | |
| Net income | -22.3 | -9.1 | 6.3 | 14.9 | 7.3 | 8.1 | 0.0 | -1.4 |
| Net margin | -19.1% | -6.2% | 4.2% | 10.0% | 5.9% | 7.8% | 0.0% | -2.4% |
| |
| Basic EPS [+] | ($0.47) | ($0.31) | $0.30 | $0.65 | $0.29 | $0.48 | $389.73 | ($0.07) |
| Growth | 49.0% | -202.7% | -53.1% | 124.7% | -39.8% | -99.9% | -555448.3% | -36.2% |
| Diluted EPS [+] | ($0.47) | ($0.31) | $0.30 | $0.62 | $0.28 | $0.46 | $379.12 | ($0.07) |
| Growth | 49.0% | -204.7% | -52.1% | 122.6% | -39.5% | -99.9% | -540330.5% | -36.2% |
| |
| Shares outstanding (basic) [+] | 22.7 | 22.7 | 23.1 | 23.0 | 22.4 | 21.9 | 0.0 | 20.1 |
| Growth | 0.0% | -1.6% | 0.3% | 2.8% | 2.2% | 108957.4% | -99.9% | 2.7% |
| Shares outstanding (diluted) [+] | 22.7 | 22.7 | 23.5 | 23.9 | 23.1 | 22.7 | 0.0 | 20.1 |
| Growth | 0.0% | -3.4% | -1.8% | 3.8% | 1.6% | 109912.1% | -99.9% | 2.7% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|