Regnum Corp. [Rocket]

In millions, except per share items	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17
	10-K	10-K	10-K	10-K	10-K
Revenues	0.0	0.0	0.0	0.0	0.0
Revenue growth	-100.0%	42.9%	-70.6%	18.2%
Cost of goods sold	0.0	0.0	0.0	0.0	0.0
Gross profit	0.0	0.0	0.0	0.0	0.0
Gross margin		75.2%	100.0%	100.0%	100.0%
Selling, general and administrative [+]	0.4	0.1	0.0	0.0	0.0
General and administrative [+]	0.4	0.1	0.0	0.0	0.0
General and administrative expenses	0.2	0.1	0.0	0.0	0.0
Professional fees	0.2	0.1	0.0	0.0	0.0
Other operating expenses					0.0
EBITDA [+]		-0.1	0.0	0.0	0.0
EBITDA growth	240.9%	210.0%	-850.3%	63.0%
EBITDA margin		-1200.6%	-553.2%	21.7%	15.7%
Depreciation		0.0	0.0	0.0	0.0
EBITA	-0.4	-0.1	0.0	0.0	0.0
EBITA margin		-1254.1%	-559.0%	18.9%	14.1%
Amortization of intangibles		0.0	0.0	0.0	0.0
EBIT [+]	-0.4	-0.1	0.0	0.0	0.0
EBIT growth	213.0%	230.7%	-1132.8%	53.1%
EBIT margin		-1307.5%	-564.8%	16.1%	12.4%
Interest expense	0.0
Interest expense	0.0
Other income (expense), net	0.1
Pre-tax income	-0.3	-0.1	0.0	0.0	0.0
Income taxes	0.0	0.0	0.0	0.0	0.0
Tax rate	0.0%	0.0%		42.0%	38.4%
Net income	-0.3	-0.1	0.0	0.0	0.0
Net margin		-1307.5%	-577.5%	9.3%	7.7%

Basic EPS [+]	($0.01)	$0.00	$0.00	$0.00	$0.00
Growth	134.4%	213.0%	-1776.5%	-15.8%
Diluted EPS [+]	($0.01)	$0.00	$0.00	$0.00	$0.00
Growth	134.4%	213.0%	-1776.5%	-15.8%

Shares outstanding (basic) [+]	23.2	23.7	23.0	21.1	12.3
Growth	-2.2%	3.3%	8.6%	71.1%
Shares outstanding (diluted) [+]	23.2	23.7	23.0	21.1	12.3
Growth	-2.2%	3.3%	8.6%	71.1%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.