Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-26-14 | Dec-27-13 | Dec-28-12 | Dec-30-11 | Dec-31-10 | Dec-25-09 | Dec-26-08 | Dec-28-07 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Network | 152.6 | 150.6 | 158.1 | 169.8 | 219.2 | 152.7 | 216.0 | |
| Power | 105.9 | 111.5 | 120.1 | 135.2 | 127.0 | 95.1 | 147.0 | |
| Wireless | 85.0 | 93.6 | 94.9 | 64.3 | 86.2 | 151.0 | 263.3 | |
| Total revenues | 343.5 | 355.7 | 373.2 | 369.3 | 432.5 | 398.8 | 626.3 | 671.6 |
| Revenue growth [+] | -3.4% | -4.7% | 1.1% | -14.6% | 8.4% | -36.3% | -6.7% | -29.6% |
| Network | 1.3% | -4.8% | -6.9% | -22.5% | 43.5% | -29.3% | | |
| Power | -5.0% | -7.2% | -11.1% | 6.4% | 33.6% | -35.3% | | |
| Wireless | -9.2% | -1.4% | 47.7% | -25.5% | -42.9% | -42.6% | | |
| Cost of goods sold | 266.6 | 274.0 | 298.9 | 289.1 | 323.9 | 298.0 | 477.8 | 496.5 |
| Gross profit | 76.9 | 81.7 | 74.3 | 80.1 | 108.6 | 100.8 | 148.5 | 175.1 |
| Gross margin | 22.4% | 23.0% | 19.9% | 21.7% | 25.1% | 25.3% | 23.7% | 26.1% |
| Selling, general and administrative | 68.8 | 74.0 | 74.7 | 81.2 | 91.7 | 89.7 | 123.2 | 112.4 |
| Research and development | | | | | | 27.7 | | |
| Equity in earnings | | | | | | | | |
| Other operating expenses | 4.1 | | 4.8 | 1.3 | -0.3 | -28.0 | | |
| EBITDA [+] | 11.2 | 15.0 | 2.6 | 7.5 | 34.7 | 29.8 | 52.5 | 90.1 |
| EBITDA growth | -25.4% | 476.1% | -65.3% | -78.3% | 16.3% | -43.2% | -41.7% | 12.4% |
| EBITDA margin | 3.3% | 4.2% | 0.7% | 2.0% | 8.0% | 7.5% | 8.4% | 13.4% |
| Depreciation and amortization | 7.2 | 7.4 | 7.8 | 9.9 | 17.4 | 18.5 | 27.2 | 27.4 |
| EBIT [+] | 4.0 | 7.6 | -5.2 | -2.4 | 17.3 | 11.4 | 25.3 | 62.7 |
| EBIT growth | -47.8% | -246.2% | 119.8% | -113.7% | 51.8% | -55.1% | -59.6% | -21.8% |
| EBIT margin | 1.2% | 2.1% | -1.4% | -0.6% | 4.0% | 2.9% | 4.0% | 9.3% |
| Non-recurring items [+] | 3.9 | 3.3 | 7.3 | 15.5 | 33.1 | 83.2 | 153.3 | 17.7 |
| Asset impairment | 3.9 | 3.3 | 5.9 | 14.7 | 32.8 | 82.9 | 153.3 | |
| Interest expense, net [+] | 26.3 | 24.5 | 17.4 | 6.2 | 4.9 | 3.6 | 2.6 | 0.4 |
| Interest expense | 26.3 | 24.5 | 17.4 | 6.2 | 4.9 | 3.6 | 4.4 | 2.1 |
| Interest income | | | | | | | 1.7 | 1.7 |
| Other income (expense), net | -1.8 | -2.4 | 5.2 | -0.6 | -4.4 | 4.4 | 4.1 | -1.1 |
| Pre-tax income | -28.1 | -22.6 | -24.8 | -24.7 | -25.0 | -71.0 | -126.5 | 43.5 |
| Income taxes | 4.8 | 4.4 | 7.0 | 23.2 | 2.7 | 1.9 | -3.0 | 1.3 |
| Tax rate | | | | | | | 2.4% | 3.1% |
| Minority interest | 0.0 | 0.1 | -0.1 | -0.1 | 1.0 | 0.4 | 0.7 | 0.3 |
| Earnings from continuing ops | -32.9 | -27.1 | -32.0 | -47.8 | -28.7 | -73.2 | -124.3 | 103.6 |
| Earnings from discontinued ops | | | | 0.0 | -9.7 | -120.0 | -151.5 | 19.7 |
| Net income | -32.9 | -27.1 | -32.0 | -47.8 | -38.4 | -193.2 | -275.8 | 123.3 |
| Net margin | -9.6% | -7.6% | -8.6% | -13.0% | -8.9% | -48.4% | -44.0% | 18.4% |
| |
| Basic EPS [+] | ($2.02) | ($3.39) | ($6.85) | ($1.16) | ($0.70) | ($1.79) | ($3.05) | $2.54 |
| Growth | -40.5% | -50.5% | 490.4% | 65.7% | -60.9% | -41.3% | -220.3% | 78.7% |
| Diluted EPS [+] | ($2.02) | ($3.39) | ($6.85) | ($1.16) | ($0.70) | ($1.79) | ($3.05) | $1.27 |
| Growth | -40.5% | -50.5% | 490.4% | 65.7% | -60.9% | -41.3% | -340.6% | 3608527.6% |
| |
| Dividends per share [+] | | | | $0.10 | $0.10 | $0.16 | $0.35 | |
| Growth | | | -100.0% | 0.1% | -38.2% | -53.6% | | |
| |
| Shares outstanding (basic) [+] | 16.3 | 8.0 | 4.7 | 41.2 | 41.0 | 40.9 | 40.7 | 40.8 |
| Growth | 103.6% | 71.3% | -88.7% | 0.5% | 0.3% | 0.3% | -0.2% | 4110764.6% |
| Shares outstanding (diluted) [+] | 16.3 | 8.0 | 4.7 | 41.2 | 41.0 | 40.9 | 40.7 | 81.7 |
| Growth | 103.6% | 71.3% | -88.7% | 0.5% | 0.3% | 0.3% | -50.1% | 103.6% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|