Tricida, Inc. (TCDA) [Rocket]

In millions, except per share items	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-05-18	Dec-31-17	Dec-31-16
	8-K	10-K	10-K	10-K	8-K	10-K	10-K
Revenues	115.4	0.0	0.0	0.0	85.6	0.0	0.0
Cost of goods sold	153.0	0.0	0.0	0.0	103.6	0.0	0.0
Gross profit	-37.6	0.0	0.0	0.0	-18.0	0.0	0.0
Gross margin	-32.6%				-21.0%
Selling, general and administrative [+]	37.6	103.0	45.8	18.0	18.0	11.2	5.4
General and administrative	37.6				18.0
Research and development		148.4	133.0	85.6		35.9	21.8
Other operating expenses	77.8				67.6
EBITDA [+]		-250.5	-178.1	-103.0		-46.8	-26.8
EBITDA growth	-38.9%	40.7%	72.9%	120.1%		74.8%
EBITDA margin	-132.6%				-121.0%
Depreciation and amortization		0.9	0.8	0.6		0.3	0.4
EBIT [+]	-153.0	-251.4	-178.8	-103.6	-103.6	-47.1	-27.2
EBIT growth	-39.2%	40.6%	72.6%	119.8%		73.4%
EBIT margin	-132.6%				-121.0%
Interest expense, net [+]		14.0	-3.0	-0.4	3.1	-0.4	-0.2
Interest expense		18.4	5.7	3.1	3.1
Interest income		4.4	8.7	3.5		0.4	0.2
Other income (expense), net [+]	-23.6	0.6	-0.9	0.4	3.9	5.4	-1.7
Other		5.0	7.7	3.9		0.2	0.1
Pre-tax income	-176.6	-264.8	-176.8	-102.8	-102.8	-41.3	-28.7
Income taxes	0.0	0.0	0.1	0.0	0.0	0.0	0.0
Tax rate	0.0%	0.0%		0.0%	0.0%	0.0%	0.0%
Net income	-176.6	-264.8	-176.9	-102.8	-102.8	-41.3	-28.7
Net margin	-153.1%				-120.1%

Basic EPS [+]	($3.44)	($5.29)	($3.72)	($4.64)	($4.64)	($19.32)	($15.69)
Growth	-34.9%	42.2%	-19.8%	-76.0%		23.1%
Diluted EPS [+]	($3.44)	($5.29)	($3.72)	($4.64)	($4.64)	($19.32)	($15.69)
Growth	-34.9%	42.2%	-19.8%	-76.0%		23.1%

Shares outstanding (basic) [+]	51.3	50.0	47.5	22.1	22.1	2.1	1.8
Growth	2.5%	5.3%	114.6%	936.0%		17.1%
Shares outstanding (diluted) [+]	51.3	50.0	47.5	22.1	22.1	2.1	1.8
Growth	2.5%	5.3%	114.6%	936.0%		17.1%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.