Multi Packaging Solutions International Ltd (MPSX) [Rocket]

In millions, except per share items	Jun-30-16	Jun-30-15	Jun-30-14	Aug-14-13	Jun-30-13
	10-K	10-K	10-K	10-K	S-1
Revenues:
Premium Folding Cartons	1,091.1	1,051.0		52.8
Inserts	239.0	268.0		9.2
Other Consumer Products	204.7	216.4		10.1
Labels	138.3	126.2		8.2
Total revenues	1,661.4	1,617.6	814.2	74.1	0.0
Revenue growth [+]	2.7%	98.7%
Premium Folding Cartons	3.8%
Inserts	-10.8%
Other Consumer Products	-5.4%
Labels	9.5%
Rigid Packaging	58.9%
Cost of goods sold	1,307.0	1,285.7	668.4	58.1	0.0
Gross profit	354.4	332.0	145.8	16.0	0.0
Gross margin	21.3%	20.5%	17.9%	21.6%
Selling, general and administrative	240.4	241.6	133.7	9.9
Other operating expenses	26.0	5.7	1.5	0.1
EBITDA [+]	216.9	216.3	83.8	9.8
EBITDA growth	0.3%	158.2%
EBITDA margin	13.1%	13.4%	10.3%	13.2%
Depreciation	73.7	78.0	41.8	2.8
EBITA	143.3	138.3	41.9	7.0	0.0
EBITA margin	8.6%	8.5%	5.2%	9.4%
Amortization of intangibles	55.3	53.7	31.4	0.9
EBIT [+]	87.9	84.6	10.6	6.0	0.0
EBIT growth	3.9%	701.2%
EBIT margin	5.3%	5.2%	1.3%	8.1%
Non-recurring items	3.8	13.6	38.8	28.4
Interest expense	64.5	75.4	43.2	4.0
Interest expense	64.5	75.4	43.2	4.0
Other income (expense), net [+]	-10.4	9.6	0.4	-13.0
Gain (loss) on debt retirement	-4.0	-1.0		-14.0
Other	-6.4	10.6	-0.4	-1.1
Pre-tax income	9.2	5.1	-71.1	-39.3	0.0
Income taxes	7.9	-1.9	-19.5	-15.6	0.0
Tax rate	85.5%		27.4%	39.7%
Minority interest	-0.8	0.5	-0.2
Net income	2.1	6.5	-51.6	-23.7	0.0
Net margin	0.1%	0.4%	-6.3%	-32.0%

Basic EPS [+]	$0.03	$0.10	($1.17)	($204.18)
Growth	-72.0%	-109.0%
Diluted EPS [+]	$0.03	$0.10	($1.17)	($204.18)
Growth	-72.0%	-109.0%

Shares outstanding (basic) [+]	72.7	61.9	44.2	0.1
Growth	17.3%	40.0%
Shares outstanding (diluted) [+]	72.7	61.9	44.2	0.1
Growth	17.3%	40.0%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.