UIL HOLDINGS CORP (UIL) [Rocket]

In millions, except per share items	Dec-31-14	Dec-31-13	Dec-31-12	Dec-31-11	Dec-31-10	Dec-31-09	Dec-31-08	Dec-31-07
	10-K	10-K	10-K	10-K	10-K/A	10-K	10-K	10-K
Total revenues [+]	1,631.9	1,618.7	1,486.5	1,570.1	997.7	39.5	948.7	0.0
Net interest income	93.9	89.3	90.1	92.6	51.9	38.6	32.4
Other						0.9	0.8
Revenue growth	0.8%	8.9%	-5.3%	57.4%	2428.8%	-95.8%
Cost of goods sold [+]	537.8	514.5	470.3	496.0	337.0	285.9	263.5	0.0
Maintenance and operations costs	399.6	384.0	356.3	381.8	258.3	225.9	213.3
Direct taxes	138.3	130.5	114.0	114.2	78.7	60.1	50.2
Gross profit	1,094.1	1,104.2	1,016.2	1,074.1	660.7	-246.5	685.2	0.0
Gross margin	67.0%	68.2%	68.4%	68.4%	66.2%	-624.7%	72.2%
Selling, general and administrative	13.1	8.0	7.3	9.4	5.7	5.4	101.1	71.0
Equity in earnings	-13.9	-15.3	-15.3	-11.3	-1.3	-0.1	0.2
Other operating expenses	674.8	665.9	597.0	677.9	390.2	-472.2	369.5
EBITDA [+]							195.8	71.0
EBITDA growth	6.9%	4.6%	3.5%	39.1%	22.5%	-37.6%	175.8%	-47.8%
EBITDA margin	14.8%	13.9%	14.5%	13.3%	15.0%	309.5%	20.6%
Depreciation and amortization							82.2	71.0
EBIT [+]	240.9	225.2	215.3	208.1	149.6	122.1	113.7	0.0
EBIT growth	6.9%	4.6%	3.5%	39.1%	22.5%	7.4%		-100.0%
EBIT margin	14.8%	13.9%	14.5%	13.3%	15.0%	309.5%	12.0%
Non-recurring items	7.3				25.6
Interest expense, net [+]	183.3	176.3	176.4	179.3	99.9	74.5	63.7	21.2
Interest expense	185.9	179.0	179.0	182.8	104.1	77.7	63.7	21.2
Interest income	2.6	2.7	2.6	3.5	4.2	3.2
Other income (expense), net	117.0	135.7	139.6	133.4	64.7	39.7	33.0	21.2
Pre-tax income	167.1	184.6	178.6	162.2	88.9	87.4	82.9	0.0
Income taxes	57.6	69.3	74.9	62.5	35.3	33.1	34.6	34.4
Tax rate	34.4%	37.5%	41.9%	38.5%	39.7%	37.9%	41.7%
Net income	109.5	115.1	103.5	99.4	54.7	54.2	48.1	0.0
Net margin	6.7%	7.1%	7.0%	6.3%	5.5%	137.5%	5.1%

Basic EPS [+]	$1.93	$2.20	$2.04	$1.96	$1.53	$1.94	$1.92
Growth	-12.3%	7.9%	3.6%	28.3%	-20.9%	0.9%
Diluted EPS [+]	$1.92	$2.18	$2.02	$1.95	$1.52	$1.92	$1.89
Growth	-12.2%	7.9%	3.7%	28.8%	-21.0%	1.5%

Dividends per share	$1.73	$1.73	$1.73	$1.73	$1.73	$1.73	$1.73
Growth	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%

Shares outstanding (basic) [+]	56.8	52.4	50.8	50.6	35.7	28.0	25.1
Growth	8.4%	3.1%	0.4%	41.7%	27.5%	11.6%
Shares outstanding (diluted) [+]	57.1	52.7	51.1	50.9	36.1	28.3	25.5
Growth	8.4%	3.1%	0.4%	41.1%	27.6%	11.0%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.