Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Jan-31-21 | Jan-31-20 | Jan-31-19 | Jan-31-18 |
| 10-K | 10-K | 10-K | S-1 |
Revenues: |
United States | 180.9 | 127.2 | 87.3 | 58.1 |
International | 23.4 | 11.0 | 4.2 | 0.1 |
Total revenues | 204.3 | 138.2 | 91.5 | 58.1 |
Revenue growth [+] | 47.8% | 51.0% | 57.4% | |
United States | 42.2% | 45.6% | 50.4% | |
International | 112.7% | 161.2% | 6177.6% | |
Cost of goods sold | 88.1 | 64.1 | 46.5 | 30.5 |
Gross profit | 116.2 | 74.1 | 45.1 | 27.7 |
Gross margin | 56.9% | 53.6% | 49.3% | 47.6% |
Selling, general and administrative [+] | 100.5 | 67.0 | 46.1 | 29.9 |
Sales and marketing | 59.7 | 44.4 | 31.3 | 21.0 |
General and administrative | 40.8 | 22.5 | 14.8 | 8.9 |
Research and development | 58.3 | 35.3 | 22.2 | 16.6 |
EBITDA [+] | -35.2 | -23.6 | -21.8 | -17.8 |
EBITDA growth | 49.3% | 8.3% | 22.2% | |
EBITDA margin | -17.2% | -17.1% | -23.8% | -30.6% |
Depreciation | 4.2 | 2.9 | 1.5 | 1.0 |
EBITA | -39.4 | -26.4 | -23.2 | -18.8 |
EBITA margin | -19.3% | -19.1% | -25.4% | -32.3% |
Amortization of intangibles | 3.2 | 1.7 | | |
EBIT [+] | -42.6 | -28.2 | -23.2 | -18.8 |
EBIT growth | 51.3% | 21.3% | 23.7% | |
EBIT margin | -20.9% | -20.4% | -25.4% | -32.3% |
Interest income, net [+] | 0.2 | 1.0 | 1.2 | 0.3 |
Interest expense | 0.1 | | | |
Interest income | 0.4 | 1.0 | 1.2 | 0.3 |
Other income (expense), net | 1.7 | 0.0 | -0.1 | 0.0 |
Pre-tax income | -40.7 | -27.1 | -22.1 | -18.5 |
Income taxes | 0.6 | 0.6 | 0.2 | 0.1 |
Net income | -41.3 | -27.7 | -22.1 | -18.5 |
Net margin | -20.2% | -20.1% | -24.2% | -31.9% |
|
Basic EPS [+] | ($0.47) | ($0.35) | ($0.30) | ($0.27) |
Growth | 32.9% | 19.5% | 9.2% | |
Diluted EPS [+] | ($0.47) | ($0.35) | ($0.30) | ($0.27) |
Growth | 32.9% | 19.5% | 9.2% | |
|
Shares outstanding (basic) [+] | 87.7 | 78.3 | 74.6 | 68.3 |
Growth | 12.0% | 5.0% | 9.2% | |
Shares outstanding (diluted) [+] | 87.7 | 78.3 | 74.6 | 68.3 |
Growth | 12.0% | 5.0% | 9.2% | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|