Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Victory Capital Holdings, Inc. (VCTR)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Investment Management Fees     466.8352.7343.8  
    Fund Administration and Distribution Fees     145.660.765.8  
    Mutual Funds      37.3   
Total revenues  854.8890.3775.4612.4413.4409.6297.9240.8
            Revenue growth   [+]-4.0%14.8%26.6%48.1%0.9%37.5%23.7% 
Cost of goods sold  0.00.00.00.00.00.00.00.0
Gross profit  854.8890.3775.4612.4413.4409.6297.9240.8
            Gross margin  100.0%100.0%100.0%100.0%100.0%100.0%100.0%100.0%
Selling, general and administrative   [+]238.2234.8197.2226.4175.9178.1149.2116.8
Other operating expenses  172.6254.4218.7166.594.6103.177.151.7
EBITDA   [+]487.2419.9375.9219.5142.9128.471.572.3
            EBITDA margin  57.0%47.2%48.5%35.8%34.6%31.3%24.0%30.0%
Depreciation  8.06.23.63.03.03.63.22.3
EBITA  479.2413.7372.3216.5139.9124.868.370.0
            EBITA margin  56.1%46.5%48.0%35.4%33.8%30.5%22.9%29.1%
Amortization of intangibles  35.212.612.820.920.326.327.225.0
EBIT   [+]444.0401.1359.5195.6119.698.541.145.0
            EBIT margin  51.9%45.1%46.4%31.9%28.9%24.0%13.8%18.7%
Non-recurring items  0.92.67.831.05.18.316.611.8
Interest expense, net   [+]46.418.633.334.117.845.633.626.0
Other income (expense), net   [+]-46.6-29.2-39.9-9.9-11.8-6.2  
Pre-tax income  350.0350.6278.5120.784.938.5-9.17.2
Income taxes  74.572.366.028.221.212.6-3.03.4
            Tax rate  21.3%20.6%23.7%23.4%25.0%32.8%33.1%47.4%
Net income  275.5278.4212.592.563.725.8-6.13.8
            Net margin  32.2%31.3%27.4%15.1%15.4%6.3%-2.0%1.6%
   
Basic EPS   [+]$4.02$4.10$3.14$1.37$0.96$0.47($0.12)$0.08
Diluted EPS   [+]$3.81$3.75$2.88$1.26$0.90$0.43($0.12)$0.08
   
Dividends per share   [+]$1.00$0.53$0.23$0.10$0.01$2.42$0.01$1.28
   
Shares outstanding (basic)   [+]68.568.067.767.666.354.950.046.4
Shares outstanding (diluted)   [+]72.374.273.773.570.559.650.048.1
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy