Sputnik Enterprises, Inc (SPNI) [Rocket]

In millions, except per share items	Dec-31-16	Dec-31-15	Dec-31-14	Dec-31-13	Dec-31-12	Dec-31-11	Feb-28-11	Dec-31-10
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenues	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Revenue growth	-105.7%	-37.7%	214.5%	386.6%	-112.8%	1.8%
Cost of goods sold [+]	0.0	0.0	0.0	-0.2	-0.1	0.0	0.0	0.0
Labor costs			0.0
Gross profit	0.0	0.0	0.0	0.2	0.1	0.0	0.0	0.0
Gross margin	100.0%	-181.8%	14.6%	-3186.2%	-5007.8%	0.0%		0.0%
Selling, general and administrative [+]	0.0	0.0	0.4	0.0	0.0	0.0	0.1	0.0
General and administrative [+]	0.0	0.0	0.4	0.0	0.0	0.0	0.1	0.0
General and administrative expenses						0.0		0.0
Other operating expenses		0.0	0.0	0.1
EBITDA [+]
Depreciation and amortization
EBIT [+]	0.0	0.0	-0.4	0.1	0.0	0.0	-0.1	0.0
EBIT growth	-172.4%	-102.5%	-445.6%	145.1%	-524.3%	1.8%		44.7%
EBIT margin	-1994.3%	-74.8%	1829.7%	-1665.1%	-3305.2%	-100.0%		-100.0%
Non-recurring items [+]	0.1	0.0	0.0	0.0
Legal settlement	0.1	0.0	0.0	0.0
Interest expense						0.0	0.0	0.0
Interest expense						0.0	0.0	0.0
Other income (expense), net [+]	0.0	0.0	0.0	-0.2	-0.1
Other		0.0	0.0
Pre-tax income	-0.1	0.0	-0.4	-0.1	0.0	0.0	-0.1	0.0
Income taxes	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Tax rate						0.0%	0.0%	0.0%
Net income	-0.1	0.0	-0.4	-0.1	0.0	0.0	-0.1	0.0
Net margin	-17791.5%	140.9%	1995.7%	1643.1%	1702.6%	-117.9%		-118.3%

Basic EPS [+]	($0.14)	($0.04)	($1.48)	($0.39)	($0.08)	($0.04)		($0.04)
Growth	238.5%	-97.3%	282.0%	369.6%	85.3%	1.5%		35.4%
Diluted EPS [+]	($0.14)	($0.04)	($1.48)	($0.39)	($0.08)	($0.04)		($0.04)
Growth	238.5%	-97.3%	282.0%	369.6%	85.3%	1.5%		35.4%

Shares outstanding (basic) [+]	1.0	0.5	0.3	0.3	0.3	0.3		0.3
Growth	112.1%	62.1%	0.0%	0.0%	0.0%	0.0%		0.0%
Shares outstanding (diluted) [+]	1.0	0.5	0.3	0.3	0.3	0.3		0.3
Growth	112.1%	62.1%	0.0%	0.0%	0.0%	0.0%		0.0%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.