Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Supplemental
Segments

Unit Economics
Common Size IS
Op Efficiency
Credit Analysis

Teavana Holdings Inc (TEA)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsJan-29-12Jan-30-11Jan-31-10Feb-01-09
   10-K10-K10-KS-1/A
Total revenues  168.1124.790.363.9
            Revenue growth  34.8%38.2%41.3% 
Cost of goods sold  60.946.336.427.2
Gross profit  107.278.453.836.7
            Gross margin  63.8%62.9%59.6%57.4%
Selling, general and administrative  69.750.638.129.2
EBITDA   [+]37.527.915.77.4
            EBITDA margin  22.3%22.3%17.4%11.6%
Depreciation and amortization  5.94.43.52.7
EBIT   [+]31.623.512.24.8
            EBIT margin  18.8%18.8%13.5%7.5%
Interest expense  1.72.62.42.1
Pre-tax income  29.920.99.82.7
Income taxes  12.28.94.51.5
            Tax rate  40.6%42.6%45.8%55.7%
Net income  17.812.05.31.2
            Net margin  10.6%9.6%5.9%1.9%
   
Basic EPS   [+]$0.47$0.33$0.14$0.03
Diluted EPS   [+]$0.46$0.32$0.14$0.03
   
Shares outstanding (basic)   [+]37.536.736.736.7
Shares outstanding (diluted)   [+]38.437.737.337.1
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy