Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Systems / Services | 15.5 | 16.6 | 17.1 | 11.2 | 10.0 | | | |
| Standard Products | 10.7 | 10.6 | 8.1 | 9.0 | 12.9 | | | |
| Total revenues | 26.2 | 27.2 | 25.2 | 20.2 | 23.0 | 20.9 | 15.9 | 18.9 |
| Revenue growth [+] | -3.5% | 7.8% | 24.8% | -12.0% | 10.2% | 30.8% | -15.5% | -2.8% |
| Systems / Services | -6.8% | -2.8% | 52.7% | 11.6% | | | | |
| Standard Products | 1.5% | 30.2% | -9.9% | -30.3% | | | | |
| Cost of goods sold | 15.9 | 16.4 | 15.2 | 12.3 | 12.9 | 12.1 | 10.4 | 11.4 |
| Gross profit | 10.3 | 10.8 | 10.0 | 7.9 | 10.1 | 8.7 | 5.5 | 7.4 |
| Gross margin | 39.4% | 39.6% | 39.7% | 39.0% | 43.9% | 41.9% | 34.4% | 39.4% |
| Selling, general and administrative | 6.6 | 6.1 | 5.3 | 3.8 | 3.8 | 3.8 | 3.5 | 3.3 |
| Research and development | 3.4 | 3.4 | 3.4 | 2.0 | 1.9 | 1.6 | 1.2 | 1.3 |
| EBITDA [+] | 1.0 | 1.8 | 1.8 | 2.4 | 4.7 | 3.6 | 1.0 | 3.0 |
| EBITDA growth | -46.4% | 1.7% | -27.0% | -48.9% | 31.1% | 267.8% | -67.6% | -4.3% |
| EBITDA margin | 3.6% | 6.5% | 6.9% | 11.9% | 20.4% | 17.2% | 6.1% | 15.9% |
| Depreciation | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 |
| EBITA | 0.5 | 1.4 | 1.4 | 2.1 | 4.4 | 3.3 | 0.7 | 2.8 |
| EBITA margin | 1.9% | 5.1% | 5.7% | 10.5% | 19.2% | 16.0% | 4.5% | 14.8% |
| Amortization of intangibles | 0.2 | 0.2 | 0.1 | | | | | |
| EBIT [+] | 0.3 | 1.2 | 1.4 | 2.1 | 4.4 | 3.3 | 0.7 | 2.8 |
| EBIT growth | -74.3% | -10.0% | -36.3% | -51.8% | 32.5% | 363.6% | -74.3% | -4.7% |
| EBIT margin | 1.2% | 4.5% | 5.4% | 10.5% | 19.2% | 16.0% | 4.5% | 14.8% |
| Interest income | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | | |
| Interest income | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | | |
| Other income (expense), net | | | | | | | 0.1 | 0.1 |
| Pre-tax income | 0.4 | 1.3 | 1.4 | 2.2 | 4.5 | 3.5 | 0.8 | 2.9 |
| Income taxes | -0.1 | 0.5 | 0.3 | 0.7 | 1.5 | 1.3 | 0.3 | 1.1 |
| Tax rate | | 37.2% | 20.2% | 31.8% | 33.1% | 37.2% | 39.6% | 36.4% |
| Earnings from continuing ops | 0.5 | 0.8 | 1.1 | 1.5 | 3.0 | 2.2 | 0.5 | 1.9 |
| Earnings from discontinued ops | 0.5 | 0.8 | 1.1 | 1.5 | 3.0 | | | |
| Net income | 0.5 | 0.8 | 1.1 | 1.5 | 3.0 | 2.2 | 0.5 | 1.9 |
| Net margin | 1.8% | 2.9% | 4.5% | 7.5% | 13.0% | 10.7% | 3.1% | 9.8% |
| |
| Basic EPS [+] | $0.10 | $0.16 | $0.24 | $0.33 | $0.65 | $0.49 | $0.11 | $0.41 |
| Growth | -39.3% | -33.8% | -27.7% | -49.6% | 33.3% | 345.5% | -73.2% | -4.7% |
| Diluted EPS [+] | $0.09 | $0.16 | $0.23 | $0.31 | $0.60 | $0.45 | $0.10 | $0.37 |
| Growth | -39.3% | -33.4% | -24.4% | -48.3% | 32.9% | 350.0% | -73.0% | -5.1% |
| |
| Shares outstanding (basic) [+] | 5.1 | 5.1 | 4.8 | 4.6 | 4.6 | 4.5 | 4.5 | 4.5 |
| Growth | 0.3% | 5.2% | 4.0% | 1.0% | 0.6% | 0.2% | 0.3% | 4.0% |
| Shares outstanding (diluted) [+] | 5.1 | 5.1 | 4.9 | 4.9 | 5.0 | 5.0 | 5.0 | 5.0 |
| Growth | 0.3% | 4.5% | -0.6% | -1.5% | 0.9% | -0.8% | -0.4% | 4.6% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|