NORD RESOURCES CORP (NRDS) [Rocket]

In millions, except per share items	Dec-31-12	Dec-31-11	Dec-31-10	Dec-31-09	Dec-31-08	Dec-31-07
	10-K	10-K	10-K	10-K	10-K	10-K/A
Revenues	8.1	14.5	28.6	19.9	8.2	0.0
Revenue growth	-43.8%	-49.4%	43.9%	144.1%
Cost of goods sold	11.4	16.9	18.0	2.8	3.7	3.7
Gross profit	-3.2	-2.4	10.7	17.1	4.5	-3.7
Gross margin	-39.7%	-16.6%	37.2%	85.8%	54.6%
Selling, general and administrative [+]	0.8	1.1	2.2	15.9	9.6
General and administrative			2.2			0.0
Other operating expenses	1.6	1.0	8.6
EBITDA [+]	-5.6	-4.5	-0.1	2.6	-4.9	1.1
EBITDA growth	23.3%	3891.1%	-104.4%	-152.8%	-543.4%
EBITDA margin	-68.2%	-31.1%	-0.4%	12.9%	-59.7%
Depreciation and amortization	0.8	1.1	1.7	1.4	0.3	0.1
EBIT [+]	-6.3	-5.6	-1.8	1.1	-5.1	1.0
EBIT growth	12.5%	208.3%	-259.5%	-122.3%	-625.5%
EBIT margin	-77.6%	-38.8%	-6.4%	5.7%	-62.8%
Non-recurring items [+]	-0.9					3.6
Asset impairment	-0.9
Interest expense	4.1	3.7	3.3	2.1	0.4	0.6
Interest expense	4.1	3.7	3.3	2.1	0.4	0.6
Other income (expense), net	-0.7	-1.0	-16.1	1.4	0.5	0.7
Pre-tax income	-10.3	-10.3	-21.2	0.4	-5.0	-2.5
Income taxes	0.0	0.0	0.0	0.0	0.0	0.0
Tax rate	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Net income	-10.3	-10.3	-21.2	0.4	-5.0	-2.5
Net margin	-125.9%	-71.2%	-74.0%	2.0%	-61.8%

Basic EPS [+]	($0.09)	($0.09)	($0.19)	$0.01	($0.07)	($0.07)
Growth	-1.8%	-52.0%	-1988.0%	-113.5%	7.0%
Diluted EPS [+]	($0.09)	($0.09)	($0.19)	$0.01	($0.07)	($0.07)
Growth	-1.8%	-52.0%	-3781.8%	-106.9%	7.0%

Shares outstanding (basic) [+]	114.9	113.6	112.1	39.2	67.8	36.2
Growth	1.2%	1.3%	186.2%	-42.2%	87.5%
Shares outstanding (diluted) [+]	114.9	113.6	112.1	76.4	67.8	36.2
Growth	1.2%	1.3%	46.8%	12.7%	87.5%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.