Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues | 152.9 | 116.9 | 93.2 | 61.1 | 29.0 | 10.6 | 2.1 |
| Revenue growth | 30.8% | 25.4% | 52.6% | 110.7% | 172.3% | 417.5% | |
| Cost of goods sold | 85.3 | 56.7 | 39.4 | 27.4 | 11.7 | 5.7 | 0.3 |
| Gross profit | 67.6 | 60.1 | 53.8 | 33.6 | 17.3 | 5.0 | 1.8 |
| Gross margin | 44.2% | 51.4% | 57.7% | 55.1% | 59.8% | 46.6% | 87.5% |
| Selling, general and administrative [+] | 137.1 | 106.6 | 99.6 | 56.3 | 34.2 | 12.1 | 8.5 |
| Sales and marketing | 66.7 | 58.0 | 49.0 | 29.0 | 12.3 | 3.5 | 1.6 |
| General and administrative | 70.3 | 48.6 | 50.6 | 27.3 | 21.9 | 8.6 | 7.0 |
| Research and development | 91.5 | 67.4 | 43.9 | 30.6 | 24.9 | 14.8 | 9.0 |
| EBITDA [+] | -142.4 | -97.9 | -79.2 | -45.1 | -36.8 | -19.0 | -14.3 |
| EBITDA growth | 45.5% | 23.6% | 75.6% | 22.7% | 93.3% | 33.4% | |
| EBITDA margin | -93.1% | -83.7% | -84.9% | -73.8% | -126.8% | -178.6% | -692.8% |
| Depreciation and amortization | 18.5 | 15.9 | 10.6 | 8.2 | 5.0 | 2.9 | 1.5 |
| EBIT [+] | -160.9 | -113.8 | -89.8 | -53.3 | -41.8 | -21.9 | -15.8 |
| EBIT growth | 41.4% | 26.8% | 68.4% | 27.6% | 90.6% | 38.9% | |
| EBIT margin | -105.3% | -97.4% | -96.3% | -87.2% | -144.1% | -205.8% | -766.7% |
| Interest expense, net [+] | 0.7 | -0.6 | -0.1 | 0.0 | 0.2 | 0.4 | 0.4 |
| Interest expense | 0.7 | | | 0.0 | 0.2 | 0.4 | 0.4 |
| Interest income | | 0.6 | 0.1 | | | | |
| Other income (expense), net | 0.2 | | | 1.1 | -0.9 | -0.1 | -0.8 |
| Pre-tax income | -161.5 | -113.2 | -89.6 | -52.2 | -42.9 | -22.4 | -17.0 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -161.5 | -113.2 | -89.6 | -52.2 | -43.1 | -22.7 | -17.3 |
| Net margin | -105.6% | -96.9% | -96.2% | -85.5% | -148.6% | -213.0% | -842.6% |
| |
| Basic EPS [+] | ($4.50) | ($3.25) | ($2.73) | ($1.87) | ($4.64) | ($10.47) | ($14.06) |
| Growth | 38.3% | 19.2% | 46.1% | -59.7% | -55.7% | -25.6% | |
| Diluted EPS [+] | ($4.50) | ($3.25) | ($2.73) | ($1.87) | ($4.64) | ($10.47) | ($14.06) |
| Growth | 38.3% | 19.2% | 46.1% | -59.7% | -55.7% | -25.6% | |
| |
| Shares outstanding (basic) [+] | 35.9 | 34.8 | 32.8 | 28.0 | 9.3 | 2.2 | 1.2 |
| Growth | 3.1% | 6.0% | 17.5% | 200.8% | 329.0% | 75.8% | |
| Shares outstanding (diluted) [+] | 35.9 | 34.8 | 32.8 | 28.0 | 9.3 | 2.2 | 1.2 |
| Growth | 3.1% | 6.0% | 17.5% | 200.8% | 329.0% | 75.8% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|