Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Dec-31-01 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | S-1/A | S-1/A | S-1/A |
| Revenues | 47.3 | 45.0 | 44.0 | 40.8 | 35.8 | 25.0 | 15.7 | 11.0 |
| Revenue growth | 5.1% | 2.4% | 7.8% | 14.0% | 42.9% | 59.3% | 42.5% | |
| Cost of goods sold | 33.2 | 32.2 | 37.4 | 34.8 | 30.8 | 19.7 | 12.2 | 8.6 |
| Gross profit | 14.2 | 12.8 | 6.6 | 6.0 | 4.9 | 5.3 | 3.5 | 2.4 |
| Gross margin | 30.0% | 28.4% | 15.0% | 14.6% | 13.8% | 21.3% | 22.4% | 21.6% |
| Selling, general and administrative | 11.6 | 10.3 | 13.5 | 15.2 | 13.6 | 7.3 | 5.0 | 3.0 |
| Other operating expenses | | | | 0.2 | 0.2 | -19.7 | -12.2 | -8.6 |
| EBIT [+] | 2.6 | 2.5 | -6.9 | -9.4 | -8.8 | 17.8 | 10.7 | 8.0 |
| EBIT growth | 6.1% | -135.8% | -26.4% | 6.3% | -149.7% | 65.2% | 34.1% | |
| EBIT margin | 5.6% | 5.5% | -15.7% | -23.0% | -24.7% | 71.0% | 68.4% | 72.7% |
| Non-recurring items [+] | | | 1.0 | | | | | |
| Asset impairment | | | 1.0 | | | | | |
| Interest expense, net [+] | 0.7 | 1.0 | 5.9 | 1.3 | 0.7 | | | |
| Interest expense | 0.7 | 1.0 | 5.9 | 1.3 | 0.7 | | | |
| Interest income | | | 0.0 | | | | | |
| Other income (expense), net | 0.1 | 0.2 | -2.7 | -2.3 | 1.2 | -17.6 | -9.6 | -7.8 |
| Pre-tax income | 2.0 | 1.7 | -16.5 | -12.9 | -8.3 | 0.1 | 1.2 | 0.2 |
| Income taxes | 0.7 | -0.9 | 0.0 | 0.1 | -1.1 | -1.1 | 0.1 | 0.0 |
| Tax rate | 35.2% | | 0.0% | | 13.4% | | 4.7% | 0.0% |
| Earnings from continuing ops | 1.3 | 2.6 | -16.5 | -13.0 | -7.2 | 1.3 | 1.1 | 0.2 |
| Earnings from discontinued ops | | 0.2 | -2.7 | -2.3 | 1.2 | 2.3 | 2.9 | 1.0 |
| Net income | 1.3 | 2.6 | -16.5 | -13.0 | -7.2 | 1.3 | 1.1 | 0.2 |
| Net margin | 2.7% | 5.9% | -37.5% | -31.9% | -20.1% | 5.0% | 7.2% | 1.8% |
| |
| Basic EPS [+] | $0.05 | $0.09 | ($4.46) | ($12.99) | ($11.91) | $0.04 | $0.04 | $0.01 |
| Growth | -51.1% | -102.1% | -65.6% | 9.1% | -29874.5% | 0.0% | 300.0% | |
| Diluted EPS [+] | $0.04 | $0.08 | ($4.46) | ($12.99) | ($11.91) | $0.04 | $0.04 | $0.01 |
| Growth | -47.5% | -101.8% | -65.6% | 9.1% | -29874.5% | 0.0% | 300.0% | |
| |
| Shares outstanding (basic) [+] | 28.2 | 28.0 | 3.7 | 1.0 | 0.6 | 31.4 | 28.4 | 20.0 |
| Growth | 0.5% | 659.2% | 268.5% | 66.3% | -98.1% | 10.7% | 42.0% | |
| Shares outstanding (diluted) [+] | 31.5 | 33.6 | 3.7 | 1.0 | 0.6 | 31.4 | 28.4 | 20.0 |
| Growth | -6.4% | 809.5% | 268.5% | 66.3% | -98.1% | 10.7% | 42.0% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|