Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues | 101.2 | 70.9 | 51.7 | 49.2 | 38.2 | 21.8 | 10.0 |
| Revenue growth | 42.7% | 37.2% | 5.1% | 28.8% | 74.8% | 117.5% | |
| Cost of goods sold | 29.3 | 25.7 | 17.3 | 12.3 | 9.5 | 6.3 | 3.6 |
| Gross profit | 71.8 | 45.2 | 34.4 | 36.9 | 28.6 | 15.5 | 6.4 |
| Gross margin | 71.0% | 63.7% | 66.6% | 75.0% | 75.0% | 71.1% | 63.7% |
| Selling, general and administrative [+] | 48.0 | 44.7 | 37.7 | 29.2 | 21.4 | 14.8 | 10.5 |
| Sales and marketing | 28.4 | 25.3 | 22.3 | 20.2 | 16.2 | 12.0 | 7.7 |
| General and administrative | 19.7 | 19.3 | 15.4 | 9.0 | 5.2 | 2.8 | 2.7 |
| Research and development | 10.4 | 9.4 | 7.4 | 3.8 | 4.5 | 3.5 | 2.2 |
| EBITDA [+] | 14.8 | -7.7 | -9.7 | 4.5 | 3.1 | -2.4 | -5.8 |
| EBITDA growth | -292.8% | -20.4% | -315.8% | 46.0% | -227.7% | -58.7% | |
| EBITDA margin | 14.7% | -10.9% | -18.7% | 9.1% | 8.0% | -11.0% | -58.0% |
| Depreciation and amortization | 1.5 | 1.2 | 1.1 | 0.6 | 0.4 | 0.4 | 0.4 |
| EBIT [+] | 13.3 | -8.9 | -10.8 | 3.8 | 2.6 | -2.8 | -6.2 |
| EBIT growth | -249.9% | -17.4% | -380.0% | 45.2% | -196.2% | -55.8% | |
| EBIT margin | 13.2% | -12.5% | -20.8% | 7.8% | 6.9% | -12.6% | -62.1% |
| Interest income | | | | 1.9 | 0.4 | | |
| Interest income | | | | 1.9 | 0.4 | | |
| Other income (expense), net | 1.2 | 3.5 | 3.5 | -0.1 | 0.1 | 0.2 | 0.3 |
| Pre-tax income | 14.6 | -5.4 | -7.3 | 5.6 | 3.1 | -2.6 | -6.0 |
| Income taxes | 1.1 | 0.1 | 0.0 | 0.3 | 0.2 | 0.0 | 0.0 |
| Tax rate | 7.3% | | | 4.9% | 7.2% | 0.0% | 0.0% |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -2.6 | -6.0 |
| Net margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -11.8% | -59.3% |
| |
| Basic EPS [+] | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ($1,974.03) | ($4,726.19) |
| Growth | | | | | -100.0% | -58.2% | |
| Diluted EPS [+] | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ($1,974.03) | ($4,726.19) |
| Growth | | | | | -100.0% | -58.2% | |
| |
| Shares outstanding (basic) [+] | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Growth | 3.3% | 2.3% | 2.7% | 271.3% | 201.5% | 3.9% | |
| Shares outstanding (diluted) [+] | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Growth | 7.8% | 2.3% | -2.7% | 25.0% | 844.8% | 3.9% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|