Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 |
| | 10-K | 10-K | 10-K | 10-K | 10-K/A |
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of goods sold | 14.5 | 4.3 | 0.0 | 3.5 | 1.1 |
| Gross profit | -14.5 | -4.3 | 0.0 | -3.5 | -1.1 |
| Selling, general and administrative [+] | 13.4 | 4.1 | 4.2 | 3.1 | 1.0 |
| General and administrative | 13.4 | 4.1 | 4.2 | 3.1 | 1.0 |
| Research and development | 1.1 | 0.2 | 0.3 | 0.4 | 0.1 |
| Other operating expenses | 0.7 | 5.7 | 4.7 | -1.8 | -0.4 |
| EBITDA [+] | -28.9 | -14.1 | -8.9 | -5.1 | -1.9 |
| EBITDA growth | 105.3% | 57.3% | 75.2% | 174.4% | |
| Depreciation and amortization | 0.8 | 0.2 | 0.3 | 0.1 | 0.0 |
| EBIT [+] | -29.7 | -14.3 | -9.3 | -5.2 | -1.9 |
| EBIT growth | 107.7% | 54.6% | 77.4% | 173.7% | |
| Interest expense, net [+] | 0.6 | -0.2 | -0.3 | 1.3 | 0.3 |
| Interest expense | 1.3 | | 0.0 | 1.4 | 0.3 |
| Interest income | 0.7 | 0.2 | 0.3 | 0.1 | |
| Other income (expense), net | -3.4 | -1.3 | 0.7 | 3.8 | 1.8 |
| Pre-tax income | -33.8 | -15.3 | -8.2 | -2.7 | -0.4 |
| Income taxes | -3.4 | 0.0 | 0.5 | 2.0 | 0.9 |
| Tax rate | 10.0% | 0.0% | | | |
| Net income | -30.4 | -15.3 | -8.7 | -4.7 | -1.3 |
| |
| Basic EPS [+] | | $1,332,146,791.80 | ($0.07) | ($0.09) | ($0.03) |
| Growth | | -1999865172577.1% | -22.0% | 184.8% | |
| Diluted EPS [+] | | $1,332,146,791.80 | ($0.07) | ($0.09) | ($0.03) |
| Growth | | -1999865172577.1% | -22.0% | 184.8% | |
| |
| Shares outstanding (basic) [+] | | 0.0 | 130.6 | 55.1 | 42.4 |
| Growth | | -100.0% | 137.2% | 30.0% | |
| Shares outstanding (diluted) [+] | | 0.0 | 130.6 | 55.1 | 42.4 |
| Growth | | -100.0% | 137.2% | 30.0% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|