Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

GENOMIC HEALTH INC (GHDX)

Income Statement Business | Product | Geographic | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    ASU 2014-09  394.8       
    Product  394.1340.5326.9     
    Invasive breast cancer test  358.2       
    United States  334.7287.7281.1246.0230.7223.7207.5187.3
    Other     41.545.037.927.718.8
Total revenues   [+]394.1340.8327.9287.5275.7261.6235.2206.1
            Revenue growth   [+]15.7%3.9%14.1%4.3%5.4%11.2%14.1%15.7%
Cost of goods sold  64.354.758.855.148.742.137.033.8
Gross profit  329.8286.0269.0232.3227.0219.5198.2172.3
            Gross margin  83.7%83.9%82.1%80.8%82.3%83.9%84.3%83.6%
Selling, general and administrative   [+]241.7229.7224.3207.9197.5167.2140.6124.2
Research and development  64.262.860.258.453.164.249.139.9
EBITDA   [+]36.65.3-6.5-27.0-16.8-5.513.915.6
            EBITDA margin  9.3%1.6%-2.0%-9.4%-6.1%-2.1%5.9%7.6%
Depreciation and amortization  12.711.88.97.16.96.35.57.3
EBIT   [+]23.9-6.5-15.4-34.0-23.6-11.88.48.3
            EBIT margin  6.1%-1.9%-4.7%-11.8%-8.6%-4.5%3.6%4.0%
Interest income  2.40.90.40.20.20.20.30.2
Other income (expense), net   [+]0.63.22.5-0.5-0.8-0.8-0.1-0.2
Pre-tax income  26.9-2.4-12.5-34.3-24.2-12.48.78.3
Income taxes  1.21.51.4-1.00.40.30.40.4
            Tax rate  4.6%  2.9%  4.9%5.2%
Net income  25.7-3.9-13.9-33.3-24.6-12.88.27.8
            Net margin  6.5%-1.1%-4.2%-11.6%-8.9%-4.9%3.5%3.8%
   
Basic EPS   [+]$0.72($0.11)($0.42)($1.03)($0.78)($0.42)$0.27$0.27
Diluted EPS   [+]$0.68($0.11)($0.42)($1.03)($0.78)($0.42)$0.26$0.26
   
Shares outstanding (basic)   [+]35.734.533.332.431.530.530.329.4
Shares outstanding (diluted)   [+]37.634.533.332.431.530.532.230.8
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy