Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

GRUBB & ELLIS CO (GBE)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-10Dec-31-09Dec-31-08Dec-31-07Jun-30-07Dec-31-06Jun-30-06Dec-31-05
   10-K10-K10-K10-K/A10-K10-K/A10-K10-K
Revenues:  
    Management services  274.6274.9253.716.4204.1 194.4 
    Transaction services  236.2173.4240.335.5309.2 295.7 
    Rental related  21.422.624.2     
    Investment management  21.330.451.0149.7    
    Other  21.926.750.628.1-513.3 -490.1 
Total revenues  575.5527.9619.7229.70.0108.50.092.9
            Revenue growth   [+]9.0%-14.8%169.8%111.6% 16.9%  
Cost of goods sold  554.9546.5596.6137.2510.865.6481.439.9
Gross profit  20.5-18.523.192.5-510.842.9-481.453.0
            Gross margin  3.6%-3.5%3.7%40.3% 39.5% 57.1%
Selling, general and administrative   [+]75.674.490.442.952.930.248.731.5
Equity in earnings  1.41.113.3-2.0 -1.9 0.5
Other operating expenses  12.711.713.3     
EBITDA   [+]-45.2-85.5-38.346.917.011.018.521.9
            EBITDA margin  -7.9%-16.2%-6.2%20.4% 10.2% 23.6%
Depreciation and amortization  21.218.029.08.78.82.17.72.7
EBIT   [+]-66.4-103.5-67.338.38.19.010.719.2
            EBIT margin  -11.5%-19.6%-10.9%16.7% 8.3% 20.6%
Non-recurring items   [+]2.80.7196.06.4    
Interest expense, net   [+]8.112.610.17.80.06.11.51.6
Other income (expense), net  6.533.2-22.114.4-1.910.6-2.00.6
Pre-tax income  -70.7-83.7-295.538.56.213.57.218.1
Income taxes  0.1-1.08.614.83.3-7.42.50.0
            Tax rate   1.2% 38.3%52.5% 34.5%0.0%
Minority interest  -3.0-1.7-11.7-2.0    
Earnings from continuing ops  -67.8-81.0-292.423.73.520.94.918.1
Earnings from discontinued ops  1.12.2-38.5-0.7 -1.0  
Net income  -66.8-78.8-330.923.03.020.04.918.1
            Net margin  -11.6%-14.9%-53.4%10.0% 18.4% 19.5%
   
Basic EPS   [+]($1.05)($1.27)($4.60)$0.61$0.00$1.06$0.00$1.05
Diluted EPS   [+]($1.05)($1.27)($4.60)$0.61$0.00$1.06$0.00$1.05
   
Shares outstanding (basic)   [+]64.863.663.538.725,554.619.711,965.917.2
Shares outstanding (diluted)   [+]64.863.663.538.725,554.619.711,965.917.2
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy