Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 |
| | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| PSG | 1,042.7 | 961.9 | 889.7 | 739.9 |
| FSG | 664.6 | 636.2 | 614.5 | 545.1 |
| Total revenues | 1,707.3 | 1,598.1 | 1,504.2 | 1,285.0 |
| Revenue growth [+] | 6.8% | 6.2% | 17.1% | |
| PSG | 8.4% | 8.1% | 20.2% | |
| FSG | 4.5% | 3.5% | 12.7% | |
| Cost of goods sold | 1,118.5 | 1,062.7 | 998.0 | 877.9 |
| Gross profit | 588.7 | 535.4 | 506.1 | 407.1 |
| Gross margin | 34.5% | 33.5% | 33.6% | 31.7% |
| Selling, general and administrative | 251.1 | 233.4 | 234.2 | 178.6 |
| EBITDA [+] | 485.0 | 456.4 | 416.4 | 367.6 |
| EBITDA growth | 6.3% | 9.6% | 13.3% | |
| EBITDA margin | 28.4% | 28.6% | 27.7% | 28.6% |
| Depreciation | 38.7 | 40.5 | 40.9 | 40.4 |
| EBITA | 446.3 | 415.9 | 375.5 | 327.2 |
| EBITA margin | 26.1% | 26.0% | 25.0% | 25.5% |
| Amortization of intangibles | 108.7 | 113.9 | 103.6 | 98.7 |
| EBIT [+] | 337.6 | 302.0 | 272.0 | 228.5 |
| EBIT growth | 11.8% | 11.0% | 19.0% | |
| EBIT margin | 19.8% | 18.9% | 18.1% | 17.8% |
| Non-recurring items [+] | | 149.1 | | |
| Asset impairment | | 129.5 | | |
| Interest expense, net [+] | 103.6 | 40.9 | 28.6 | 37.3 |
| Interest expense | 106.0 | 56.8 | 43.4 | 44.0 |
| Interest income | 2.5 | 15.9 | 14.7 | 6.8 |
| Other income (expense), net | -3.4 | 8.0 | -2.9 | 1.6 |
| Pre-tax income | 230.7 | 120.0 | 240.5 | 192.9 |
| Income taxes | 83.3 | 70.6 | 80.4 | 73.3 |
| Tax rate | 36.1% | 58.8% | 33.4% | 38.0% |
| Net income | 147.4 | 49.5 | 160.1 | 119.5 |
| Net margin | 8.6% | 3.1% | 10.6% | 9.3% |
| |
| Basic EPS [+] | $1.24 | $0.42 | | |
| Growth | 197.4% | | | |
| Diluted EPS [+] | $1.23 | $0.41 | | |
| Growth | 197.8% | | | |
| |
| Shares outstanding (basic) [+] | 119.1 | 118.9 | | |
| Growth | 0.2% | | | |
| Shares outstanding (diluted) [+] | 119.9 | 119.9 | | |
| Growth | 0.1% | | | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|