EXHIBIT 99.1
|
2222 NO. 111TH ST. OMAHA, NE 68164 TEL: 402-829-6800 FAX: 402-829-6836 |
For further information, contact:
|
|
|
|
LINDSAY CORPORATION: |
|
HALLIBURTON INVESTOR RELATIONS: |
|
Brian Ketcham |
|
Hala Elsherbini or Geralyn DeBusk |
|
Vice President & Chief Financial Officer |
|
972-458-8000 |
|
402-827-6579 |
|
|
|
Lindsay Corporation Reports Fiscal 2018 Third Quarter Results
|
• |
Revenues increased 12 percent with growth in Irrigation and strong Infrastructure delivery performance |
|
• |
GAAP diluted earnings per share of $0.96 ($1.66 adjusted)1 |
|
• |
Announcement of divestiture plan and consolidation of certain manufacturing facilities |
|
• |
Incurrence of after-tax costs of $7.5 million related to the Foundation for Growth initiative |
OMAHA, Neb., June 28, 2018—Lindsay Corporation (NYSE: LNN), a leading global manufacturer of irrigation and infrastructure equipment and technology, today announced results for its third quarter ended May 31, 2018.
Third Quarter Summary
Revenues for the third quarter of fiscal 2018 were $169.6 million, an increase of 12 percent compared to revenues of $151.5 million in the prior year’s third quarter. Net earnings for the quarter were $10.4 million and diluted earnings per share were $0.96, compared with net earnings of $11.0 million and diluted earnings per share of $1.02 for the same period in the prior year. Net earnings for the quarter were reduced by after-tax costs of $7.5 million, or $0.70 per diluted share, related to the Company’s Foundation for Growth initiative. Adjusted net earnings for the third quarter were $17.9 million, or $1.66 per diluted share.1
“Solid overall revenue growth for the quarter resulted from gains in both reporting segments, led by 31 percent growth in Infrastructure and 7 percent growth in Irrigation,” said Tim Hassinger, President and Chief Executive Officer. “I am also pleased with the progress we have made on our Foundation for Growth initiative during the quarter. This effort, focused on simplifying our business and delivering better results for our customers and shareholders, is well underway.”
Segment Results
Irrigation segment revenues increased 7 percent to $128.4 million, compared to $120.0 million in the prior year’s third quarter. North America irrigation revenues increased 11 percent to $87.4 million, reflecting an increase in irrigation system unit volume and higher average selling prices. International irrigation revenues of $41.0 for the third quarter were slightly lower compared to the same period in the prior year.
Irrigation segment operating margin was 9.1 percent of sales in the third quarter (14.1 percent adjusted)1, compared to 13.8 percent of sales in the prior year. The effects of sales growth in North America and the recovery of $2.5 million in previously reserved accounts receivable were offset by the effects of higher freight costs in the U.S. and a lower margin mix from international project orders.
Infrastructure segment revenues increased 31 percent in the third quarter to $41.2 million, compared to $31.5 million in the prior year’s third quarter. The increase was driven by the delivery of a significant portion of two large Road Zipper System® orders that were in the backlog.
|
1 |
Please see Reg G reconciliation of GAAP operating income, net earnings and earnings per share to adjusted figures at end of document. |
Infrastructure segment operating margin was 34.6 percent of sales in the third quarter (35.0 percent adjusted)1, compared to 25.5 percent of sales in the third quarter of the prior year. Higher revenue from Road Zipper Systems resulted in improved margin mix and operating cost leverage.
The backlog of unshipped orders at May 31, 2018 was $55.8 million, compared with $70.1 million at May 31, 2017, reflecting a higher backlog in the infrastructure segment and a lower backlog in the irrigation segment.
Foundation for Growth Initiative
In the previous quarter, the Company announced a defined performance improvement initiative, referred to as Foundation for Growth, with a financial objective of achieving operating margin performance of 11 percent to 12 percent in fiscal 2020 exclusive of market changes.
During the third quarter, in connection with a portfolio review of business investments, the Company committed to a plan of divestiture of its pump and filtration businesses as well as a Company-owned irrigation dealership. The investments are classified as held-for-sale in the accompanying May 31, 2018 balance sheet. The combined revenues from these businesses are approximately $70 million annually. The divestures are expected to reduce future revenues and to have a positive impact on operating margins. In addition to these business divestures, the Company announced plans to close one of its Infrastructure manufacturing facilities prior to the end of the calendar year.
Third quarter operating expenses include pre-tax costs of $7.6 million in connection with the Foundation for Growth initiative, of which $6.0 million represents an adjustment to the carrying value of businesses held-for-sale with the remainder representing severance costs and professional consulting fees. These costs, and additional future costs anticipated in connection with this initiative, are expected to be recovered through improved operating income in fiscal 2020.
Outlook
“We are responding to higher freight and steel costs in the U.S. by passing through these increases to customers.” said Mr. Hassinger. “To date, we have been successful implementing price increases to address this challenge; however, further steel cost increases may be more challenging for us to pass on.”
Added Mr. Hassinger, “Strong infrastructure sales in our third quarter were a result of our ability to deliver a significant portion of two large orders that had been in our backlog. We continue to build a solid pipeline of Road Zipper System projects to support continued growth in this business.”
Third Quarter Conference Call
Lindsay’s fiscal 2018 third quarter investor conference call is scheduled for 11:00 a.m. Eastern Time today. Interested investors may participate in the call by dialing (877) 317-6789 in the U.S., or (412) 317-6789 internationally, and requesting the Lindsay Corporation call. Additionally, the conference call will be simulcast live on the Internet and can be accessed via the investor relations section of the Company's Web site, www.lindsay.com. Replays of the conference call will remain on our Web site through the next quarterly earnings release. The Company will have a slide presentation available to augment management's formal presentation, which will also be accessible via the Company's Web site.
About the Company
Lindsay Corporation is a leading global manufacturer and distributor of irrigation and infrastructure equipment and technology. The Lindsay family of irrigation brands includes Zimmatic® and FieldNET® as well as irrigation consulting, design, pump and filtration offerings, advanced machine-to-machine communication, remote control and monitoring technology, and wireless networking solutions. Also a global leader in the transportation industry, Lindsay Transportation Solutions manufactures equipment to improve road safety and keep traffic moving on the world’s roads, bridges and tunnels, through the Barrier Systems®, Road Zipper® and Snoline™ brands. For more information about Lindsay Corporation, visit www.lindsay.com.
Concerning Forward-looking Statements
This release contains forward-looking statements that are subject to risks and uncertainties and which reflect management’s current beliefs and estimates of future economic circumstances, industry conditions, Company performance and financial results. You can find a discussion of many of these risks and uncertainties in the annual, quarterly and current reports that the Company files with the Securities and Exchange Commission. Forward-looking statements include information concerning possible or assumed future results of operations and planned financing of the Company and those
2
statements preceded by, followed by or including the words “anticipate,” “estimate,” “believe,” “intend,” "expect," "outlook," "could," "may," "should," “will,” or similar expressions. For these statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. The Company undertakes no obligation to update any forward-looking information contained in this press release.
3
LINDSAY CORPORATION AND SUBSIDIARIES |
|
|||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS |
|
|||||||||||||||||||
(Unaudited) |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Three months ended |
|
|
Nine months ended |
|
||||||||||||||
(in thousands, except per share amounts) |
|
|
May 31, 2018 |
|
|
|
May 31, 2017 |
|
|
|
May 31, 2018 |
|
|
|
May 31, 2017 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues |
|
$ |
|
169,571 |
|
|
$ |
|
151,533 |
|
|
$ |
|
424,436 |
|
|
$ |
|
386,048 |
|
Cost of operating revenues |
|
|
|
118,093 |
|
|
|
|
105,627 |
|
|
|
|
305,245 |
|
|
|
|
278,827 |
|
Gross profit |
|
|
|
51,478 |
|
|
|
|
45,906 |
|
|
|
|
119,191 |
|
|
|
|
107,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expense |
|
|
|
10,842 |
|
|
|
|
10,451 |
|
|
|
|
31,087 |
|
|
|
|
30,565 |
|
General and administrative expense |
|
|
|
17,974 |
|
|
|
|
13,693 |
|
|
|
|
44,203 |
|
|
|
|
35,278 |
|
Engineering and research expense |
|
|
|
3,960 |
|
|
|
|
4,348 |
|
|
|
|
11,932 |
|
|
|
|
12,707 |
|
Total operating expenses |
|
|
|
32,776 |
|
|
|
|
28,492 |
|
|
|
|
87,222 |
|
|
|
|
78,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
|
18,702 |
|
|
|
|
17,414 |
|
|
|
|
31,969 |
|
|
|
|
28,671 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
(1,226 |
) |
|
|
|
(1,156 |
) |
|
|
|
(3,502 |
) |
|
|
|
(3,566 |
) |
Interest income |
|
|
|
540 |
|
|
|
|
545 |
|
|
|
|
1,171 |
|
|
|
|
881 |
|
Other expense, net |
|
|
|
(571 |
) |
|
|
|
(606 |
) |
|
|
|
(1,725 |
) |
|
|
|
(818 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before income taxes |
|
|
|
17,445 |
|
|
|
|
16,197 |
|
|
|
|
27,913 |
|
|
|
|
25,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
|
7,066 |
|
|
|
|
5,245 |
|
|
|
|
12,614 |
|
|
|
|
8,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
|
10,379 |
|
|
$ |
|
10,952 |
|
|
$ |
|
15,299 |
|
|
$ |
|
16,837 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
|
0.96 |
|
|
$ |
|
1.03 |
|
|
$ |
|
1.43 |
|
|
$ |
|
1.58 |
|
Diluted |
|
$ |
|
0.96 |
|
|
$ |
|
1.02 |
|
|
$ |
|
1.42 |
|
|
$ |
|
1.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in computing earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
10,757 |
|
|
|
|
10,677 |
|
|
|
|
10,735 |
|
|
|
|
10,657 |
|
Diluted |
|
|
|
10,785 |
|
|
|
|
10,705 |
|
|
|
|
10,763 |
|
|
|
|
10,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share |
|
$ |
|
0.30 |
|
|
$ |
|
0.29 |
|
|
$ |
|
0.90 |
|
|
$ |
|
0.87 |
|
4
LINDSAY CORPORATION AND SUBSIDIARIES |
|
|||||||||||||||||||
SUMMARY OPERATING RESULTS |
|
|||||||||||||||||||
(Unaudited) |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
Nine months ended |
|
|||||||||||||
(in thousands) |
|
|
May 31, 2018 |
|
|
|
May 31, 2017 |
|
|
|
May 31, 2018 |
|
|
|
May 31, 2017 |
|
||||
Operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Irrigation segment |
|
$ |
|
128,421 |
|
|
$ |
|
120,040 |
|
|
$ |
|
343,639 |
|
|
$ |
|
316,102 |
|
Infrastructure segment |
|
|
|
41,150 |
|
|
|
|
31,493 |
|
|
|
|
80,797 |
|
|
|
|
69,946 |
|
Total operating revenues |
|
$ |
|
169,571 |
|
|
$ |
|
151,533 |
|
|
$ |
|
424,436 |
|
|
$ |
|
386,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Irrigation segment |
|
$ |
|
11,718 |
|
|
$ |
|
16,508 |
|
|
$ |
|
31,502 |
|
|
$ |
|
32,961 |
|
Infrastructure segment |
|
|
|
14,248 |
|
|
|
|
8,016 |
|
|
|
|
20,058 |
|
|
|
|
12,588 |
|
Corporate |
|
|
|
(7,264 |
) |
|
|
|
(7,110 |
) |
|
|
|
(19,591 |
) |
|
|
|
(16,878 |
) |
Total operating income |
|
$ |
|
18,702 |
|
|
$ |
|
17,414 |
|
|
$ |
|
31,969 |
|
|
$ |
|
28,671 |
|
The Company manages its business activities in two reportable segments as follows:
Irrigation - This reporting segment includes the manufacture and marketing of center pivot, lateral move, and hose reel irrigation systems as well as various water pumping stations, controls, filtration solutions and machine-to-machine technology.
Infrastructure – This reporting segment includes the manufacture and marketing of moveable barriers, specialty barriers, crash cushions and end terminals, and road marking and road safety equipment.
5
LINDSAY CORPORATION AND SUBSIDIARIES |
|
||||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|
||||||||||||||
(Unaudited) |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
May 31, 2018 |
|
|
May 31, 2017 |
|
|
August 31, 2017 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
|
111,779 |
|
|
$ |
|
113,212 |
|
|
$ |
|
121,620 |
|
Receivables, net |
|
|
|
92,135 |
|
|
|
|
86,772 |
|
|
|
|
73,850 |
|
Inventories, net |
|
|
|
82,635 |
|
|
|
|
88,601 |
|
|
|
|
86,155 |
|
Prepaid expenses |
|
|
|
4,132 |
|
|
|
|
4,944 |
|
|
|
|
4,384 |
|
Assets held-for-sale |
|
|
|
51,516 |
|
|
|
|
— |
|
|
|
|
— |
|
Other current assets |
|
|
|
8,209 |
|
|
|
|
11,877 |
|
|
|
|
6,925 |
|
Total current assets |
|
|
|
350,406 |
|
|
|
|
305,406 |
|
|
|
|
292,934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant, and equipment, net |
|
|
|
59,884 |
|
|
|
|
74,409 |
|
|
|
|
74,498 |
|
Intangibles, net |
|
|
|
28,656 |
|
|
|
|
43,874 |
|
|
|
|
42,808 |
|
Goodwill |
|
|
|
64,723 |
|
|
|
|
76,843 |
|
|
|
|
77,131 |
|
Deferred income tax assets |
|
|
|
4,581 |
|
|
|
|
6,027 |
|
|
|
|
5,311 |
|
Other noncurrent assets, net |
|
|
|
11,978 |
|
|
|
|
4,728 |
|
|
|
|
13,350 |
|
Total assets |
|
$ |
|
520,228 |
|
|
$ |
|
511,287 |
|
|
$ |
|
506,032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
|
30,281 |
|
|
$ |
|
40,256 |
|
|
$ |
|
36,717 |
|
Current portion of long-term debt |
|
|
|
204 |
|
|
|
|
200 |
|
|
|
|
201 |
|
Liabilities held-for-sale |
|
|
|
14,275 |
|
|
|
|
— |
|
|
|
|
— |
|
Other current liabilities |
|
|
|
53,911 |
|
|
|
|
62,501 |
|
|
|
|
55,119 |
|
Total current liabilities |
|
|
|
98,671 |
|
|
|
|
102,957 |
|
|
|
|
92,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension benefits liabilities |
|
|
|
6,080 |
|
|
|
|
6,628 |
|
|
|
|
6,295 |
|
Long-term debt |
|
|
|
116,622 |
|
|
|
|
116,826 |
|
|
|
|
116,775 |
|
Deferred income tax liabilities |
|
|
|
1,117 |
|
|
|
|
1,111 |
|
|
|
|
1,191 |
|
Other noncurrent liabilities |
|
|
|
20,229 |
|
|
|
|
20,060 |
|
|
|
|
19,679 |
|
Total liabilities |
|
|
|
242,719 |
|
|
|
|
247,582 |
|
|
|
|
235,977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
Common stock |
|
|
|
18,841 |
|
|
|
|
18,773 |
|
|
|
|
18,780 |
|
Capital in excess of stated value |
|
|
|
67,587 |
|
|
|
|
61,709 |
|
|
|
|
63,006 |
|
Retained earnings |
|
|
|
483,243 |
|
|
|
|
474,483 |
|
|
|
|
477,615 |
|
Less treasury stock - at cost |
|
|
|
(277,238 |
) |
|
|
|
(277,238 |
) |
|
|
|
(277,238 |
) |
Accumulated other comprehensive loss, net |
|
|
|
(14,924 |
) |
|
|
|
(14,022 |
) |
|
|
|
(12,108 |
) |
Total shareholders' equity |
|
|
|
277,509 |
|
|
|
|
263,705 |
|
|
|
|
270,055 |
|
Total liabilities and shareholders' equity |
|
$ |
|
520,228 |
|
|
$ |
|
511,287 |
|
|
$ |
|
506,032 |
|
6
LINDSAY CORPORATION AND SUBSIDIARIES |
|
|||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
|||||||||
(Unaudited) |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|||||||
(in thousands) |
|
|
May 31, 2018 |
|
|
|
May 31, 2017 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
|
15,299 |
|
|
$ |
|
16,837 |
|
Adjustments to reconcile net earnings to net cash provided |
|
|
|
|
|
|
|
|
|
|
by operating activities: |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
12,851 |
|
|
|
|
12,337 |
|
Loss on businesses held-for-sale |
|
|
|
6,023 |
|
|
|
|
— |
|
Provision for uncollectible accounts receivable |
|
|
|
(2,407 |
) |
|
|
|
(408 |
) |
Deferred income taxes |
|
|
|
(687 |
) |
|
|
|
(1,383 |
) |
Share-based compensation expense |
|
|
|
2,942 |
|
|
|
|
2,798 |
|
Other, net |
|
|
|
473 |
|
|
|
|
226 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
Receivables |
|
|
|
(29,826 |
) |
|
|
|
(5,737 |
) |
Inventories |
|
|
|
(8,247 |
) |
|
|
|
(13,217 |
) |
Prepaid expenses and other current assets |
|
|
|
(971 |
) |
|
|
|
3,255 |
|
Accounts payable |
|
|
|
1,901 |
|
|
|
|
8,182 |
|
Other current liabilities |
|
|
|
10,058 |
|
|
|
|
4,734 |
|
Other noncurrent assets and liabilities |
|
|
|
766 |
|
|
|
|
(3,158 |
) |
Net cash provided by operating activities |
|
|
|
8,175 |
|
|
|
|
24,466 |
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant, and equipment |
|
|
|
(6,920 |
) |
|
|
|
(6,219 |
) |
Proceeds from settlement of net investment hedges |
|
|
|
101 |
|
|
|
|
2,054 |
|
Payments for settlement of net investment hedges |
|
|
|
(3,089 |
) |
|
|
|
(948 |
) |
Other investing activities, net |
|
|
|
241 |
|
|
|
|
137 |
|
Net cash used in investing activities |
|
|
|
(9,667 |
) |
|
|
|
(4,976 |
) |
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
|
2,788 |
|
|
|
|
2,455 |
|
Common stock withheld for payroll tax obligations |
|
|
|
(833 |
) |
|
|
|
(635 |
) |
Principal payments on long-term debt |
|
|
|
(150 |
) |
|
|
|
(147 |
) |
Dividends paid |
|
|
|
(9,671 |
) |
|
|
|
(9,280 |
) |
Net cash used in financing activities |
|
|
|
(7,866 |
) |
|
|
|
(7,607 |
) |
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
|
(483 |
) |
|
|
|
83 |
|
Net change in cash and cash equivalents |
|
|
|
(9,841 |
) |
|
|
|
11,966 |
|
Cash and cash equivalents, beginning of period |
|
|
|
121,620 |
|
|
|
|
101,246 |
|
Cash and cash equivalents, end of period |
|
$ |
|
111,779 |
|
|
$ |
|
113,212 |
|
7
LINDSAY CORPORATION AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Unaudited)
The non-GAAP tables below disclose (a) the impact on diluted earnings per share of (1) tax expense attributed to enactment of the Tax Cuts and Jobs Act ("U.S. Tax Reform"), and (2) an adjustment to the carrying value of businesses held-for-sale, severance costs and consulting fees associated with the Company's Foundation for Growth Initiative ("FFG costs"), (b) the impact on operating income of FFG costs, and (c) the impact on segment operating income of FFG costs. Management believes adjusted net earnings, adjusted diluted earnings per share and adjusted operating income are important indicators of the Company’s business performance because they exclude items that may not be indicative of, or may be unrelated to, the Company’s underlying operating results, and provide a useful baseline for analyzing trends in the business. Non-GAAP measures used by the Company may differ from similar measures used by other companies, even when similar terms are used to identify such measures. These adjusted financial measures should not be considered in isolation or as a substitute for reported net earnings, diluted earnings per share and operating income. These non-GAAP financial measures reflect an additional way of viewing the Company’s operations that, when viewed with the GAAP results and the following reconciliations to the corresponding GAAP financial measures, management believes provides a more complete understanding of the Company’s business.
|
|
Three months ended |
|
|
Nine months ended |
|
||||||||||
(in thousands, except per share amounts) |
|
May 31, 2018 |
|
|
Diluted earnings per share |
|
|
May 31, 2018 |
|
|
Diluted earnings per share |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings - reported GAAP measure |
|
$ |
10,379 |
|
|
$ |
0.96 |
|
|
$ |
15,299 |
|
|
$ |
1.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of U.S. Tax Reform |
|
|
— |
|
|
|
— |
|
|
|
2,578 |
|
|
|
0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFG costs - after tax |
|
|
7,525 |
|
|
|
0.70 |
|
|
|
9,193 |
|
|
|
0.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings - adjusted |
|
$ |
17,904 |
|
|
$ |
1.66 |
|
|
$ |
27,070 |
|
|
$ |
2.52 |
|
Average shares outstanding - diluted |
|
|
|
|
|
|
10,785 |
|
|
|
|
|
|
|
10,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended May 31, 2018 |
|
|||||||||||||
Operating income reconciliation |
|
Consolidated |
|
|
Irrigation |
|
|
Infrastructure |
|
|
Corporate |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income - reported GAAP measure |
|
$ |
18,702 |
|
|
$ |
11,718 |
|
|
$ |
14,248 |
|
|
$ |
(7,264 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFG costs - before tax |
|
|
7,556 |
|
|
|
6,356 |
|
|
|
165 |
|
|
|
1,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating income |
|
$ |
26,258 |
|
|
$ |
18,074 |
|
|
$ |
14,413 |
|
|
$ |
(6,229 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues |
|
$ |
169,571 |
|
|
$ |
128,421 |
|
|
$ |
41,150 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income as a percent of operating revenues |
|
|
11.0 |
% |
|
|
9.1 |
% |
|
|
34.6 |
% |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating income as a percent of operating revenues |
|
|
15.5 |
% |
|
|
14.1 |
% |
|
|
35.0 |
% |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended May 31, 2018 |
|
|||||||||||||
Operating income reconciliation |
|
Consolidated |
|
|
Irrigation |
|
|
Infrastructure |
|
|
Corporate |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income - reported GAAP measure |
|
$ |
31,969 |
|
|
$ |
31,502 |
|
|
$ |
20,058 |
|
|
$ |
(19,591 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFG costs - before tax |
|
|
9,887 |
|
|
|
6,929 |
|
|
|
165 |
|
|
|
2,793 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating income |
|
$ |
41,856 |
|
|
$ |
38,431 |
|
|
$ |
20,223 |
|
|
$ |
(16,798 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues |
|
$ |
424,436 |
|
|
$ |
343,639 |
|
|
$ |
80,797 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income as a percent of operating revenues |
|
|
7.5 |
% |
|
|
9.2 |
% |
|
|
24.8 |
% |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating income as a percent of operating revenues |
|
|
9.9 |
% |
|
|
11.2 |
% |
|
|
25.0 |
% |
|
N/A |
|
8